| Revenue | DKK -113K | +90% |
| EBITDA | DKK -113K | -90% |
| Net profit | DKK 340K | -49% |
| Total assets | DKK 19,1M | +16% |
| Equity | DKK 19,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 2 | -59 | -57 | -59 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 154 | -4 | 20 | 2.025 | -27 | -50 | -48 | -55 | 2 | -59 | -57 | -59 | -113 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 154 | -17 | 6 | 2.025 | -27 | -50 | -48 | -55 | 2 | -59 | -57 | -59 | -113 |
| Net financials | 29 | -140 | -125 | 139 | 325 | 471 | 699 | 773 | 607 | 1.881 | 100 | 535 | 912 | 493 |
| Profit before tax | 49 | 14 | -143 | 145 | 2.350 | 444 | 649 | 725 | 552 | 1.883 | 41 | 477 | 853 | 380 |
| Tax | 47 | 49 | 23 | 39 | 431 | 33 | 10 | 38 | -35 | 195 | -209 | 46 | 188 | 41 |
| Net profit | 2 | -34 | -166 | 106 | 1.920 | 411 | 639 | 687 | 587 | 1.688 | 250 | 431 | 665 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.196 | 11.066 | 10.811 | 10.820 | 13.424 | 13.637 | 14.388 | 14.989 | 15.596 | 16.398 | 16.150 | 16.158 | 16.511 | 19.102 |
| Equity | 11.193 | 11.063 | 10.801 | 10.810 | 12.630 | 12.940 | 13.476 | 13.914 | 14.393 | 15.971 | 16.108 | 16.080 | 16.282 | 19.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 196 | 0 | 86 | 113 | 62 | 415 | 30 | 66 | 173 | 0 |
| Short-term debt | 3 | 3 | 11 | 10 | 598 | 698 | 826 | 962 | 1.141 | 12 | 12 | 12 | 56 | 12 |
| Total debt | 3 | 3 | 11 | 10 | 793 | 698 | 912 | 1.075 | 1.203 | 427 | 42 | 79 | 229 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |