| Revenue | DKK 9,5M | +21% |
| EBITDA | DKK 18K | +8% |
| Net profit | DKK 13K | +1% |
| Total assets | DKK 880K | +5% |
| Equity | DKK 87K | -54% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.387 | 6.153 | 6.666 | 7.453 | 9.482 | 7.505 | 7.567 | 7.708 | 9.083 | 8.930 | 9.809 | 9.468 | 7.878 | 9.497 |
| Staff expenses | -5.375 | -6.150 | -6.652 | -7.441 | -9.465 | -7.501 | -7.524 | -7.669 | -9.042 | -8.906 | -9.787 | -9.452 | -7.862 | -9.480 |
| EBITDA | 12 | 2 | 14 | 12 | 17 | 4 | 42 | 39 | 41 | 23 | 22 | 16 | 16 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 2 | 14 | 12 | 17 | 4 | 42 | 39 | 41 | 23 | 22 | 16 | 16 | 18 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -0 | -3 | -4 | -3 | -7 | -6 | 0 | 0 | -1 |
| Profit before tax | 12 | 2 | 14 | 12 | 16 | 4 | 40 | 35 | 37 | 17 | 16 | 16 | 17 | 17 |
| Tax | 2 | 1 | 3 | 3 | 4 | 1 | 9 | 8 | 8 | 4 | 4 | 4 | 4 | 4 |
| Net profit | 10 | 2 | 11 | 9 | 13 | 3 | 31 | 27 | 29 | 13 | 13 | 13 | 13 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 575 | 941 | 1.705 | 1.350 | 1.456 | 696 | 949 | 1.047 | 1.213 | 968 | 1.297 | 836 | 880 |
| Equity | 219 | 220 | 231 | 240 | 252 | 255 | 156 | 171 | 188 | 189 | 189 | 190 | 191 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 355 | 710 | 1.466 | 1.098 | 1.200 | 540 | 770 | 843 | 1.005 | 756 | 1.082 | 622 | 765 |
| Total debt | 583 | 355 | 710 | 1.466 | 1.098 | 1.200 | 540 | 770 | 843 | 1.005 | 756 | 1.082 | 622 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 1999 | — | — | |
BL Management | Management | 1999 | — | — |
KR Audit | Audit | 1999 | — | — |
EB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Kjelds Revision | Audit | 0 companies |
| Erik Berg | Management | 0 companies |