| Revenue | — | — |
| EBITDA | DKK 1,2M | +74946% |
| Net profit | DKK 1,3M | -15% |
| Total assets | DKK 19,1M | +15% |
| Equity | DKK 17,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | 39 | 79 | 954 | 880 | 1.498 | 1.715 | -1 | -2 | -1 | -2 | -2 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | 39 | 79 | 954 | 880 | 1.498 | 1.715 | -1 | -2 | -1 | -2 | -2 | 1.175 |
| Depreciation & amort. | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | 12 | 79 | 954 | 880 | 1.498 | 1.715 | -1 | -2 | -1 | -2 | -2 | 1.175 |
| Net financials | 372 | 1.847 | 641 | 630 | 11 | 9 | -19 | -24 | 1.638 | 1.430 | 1.672 | 1.693 | 1.539 | 1.354 |
| Profit before tax | 415 | 1.845 | 653 | 710 | 965 | 889 | 1.478 | 1.690 | 1.637 | 1.429 | 1.671 | 1.691 | 1.537 | 1.352 |
| Tax | 22 | 0 | 28 | 4 | 2 | 1 | -4 | -6 | -6 | -6 | -2 | -2 | -3 | 39 |
| Net profit | 393 | 1.845 | 625 | 706 | 964 | 888 | 1.483 | 1.696 | 1.643 | 1.434 | 1.673 | 1.694 | 1.541 | 1.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.920 | 5.360 | 5.843 | 6.221 | 6.882 | 7.743 | 9.167 | 10.810 | 12.263 | 12.924 | 14.846 | 15.644 | 16.632 | 19.110 |
| Equity | 3.410 | 5.055 | 5.380 | 6.086 | 6.749 | 7.337 | 8.520 | 9.916 | 11.259 | 12.393 | 14.366 | 15.160 | 16.400 | 17.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 306 | 464 | 136 | 133 | 405 | 647 | 894 | 1.004 | 531 | 480 | 485 | 232 | 1.697 |
| Total debt | 511 | 306 | 464 | 136 | 133 | 405 | 647 | 894 | 1.004 | 531 | 480 | 485 | 232 | 1.697 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|