| Revenue | DKK 4,3M | +2% |
| EBITDA | DKK 1,3M | +26% |
| Net profit | DKK 966K | +18% |
| Total assets | DKK 6,4M | +14% |
| Equity | DKK 2,6M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.149 | 30.546 | 35.204 | 32.585 | 24.519 | 22.429 | 15.517 | 8.852 | 5.478 | 4.685 | 4.567 | 4.183 | 4.187 | 4.268 |
| Staff expenses | -19.759 | -19.716 | -21.303 | -18.237 | -15.316 | -11.285 | -8.205 | -7.430 | -5.394 | -3.353 | -3.686 | -3.329 | -3.157 | -2.966 |
| EBITDA | 2.155 | 2.494 | 2.730 | 2.067 | 603 | 1.335 | -904 | 1.422 | 84 | 1.332 | 882 | 854 | 1.030 | 1.302 |
| Depreciation & amort. | -304 | -122 | -71 | -32 | -40 | -44 | -35 | -20 | -10 | -3 | -3 | -3 | -4 | -13 |
| EBIT | 1.851 | 2.372 | 2.659 | 2.035 | 563 | 1.291 | -940 | 1.402 | 73 | 1.329 | 878 | 851 | 1.026 | 1.289 |
| Net financials | 47 | 20 | 102 | 70 | -641 | -1.531 | -38 | -53 | -36 | -16 | -50 | 15 | 48 | -17 |
| Profit before tax | 1.898 | 2.392 | 2.761 | 2.105 | -78 | -240 | -977 | 1.349 | 37 | 1.313 | 828 | 866 | 1.074 | 1.272 |
| Tax | 488 | 616 | 692 | 518 | 141 | 250 | -213 | 314 | 12 | 300 | 189 | 202 | 257 | 306 |
| Net profit | 1.410 | 1.776 | 2.069 | 1.587 | -219 | -490 | -765 | 1.036 | 26 | 1.013 | 639 | 664 | 817 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.860 | 12.606 | 14.795 | 15.527 | 12.597 | 12.136 | 9.724 | 7.437 | 7.426 | 6.630 | 6.374 | 6.264 | 5.587 | 6.383 |
| Equity | 4.693 | 4.943 | 5.509 | 5.528 | 3.870 | 3.380 | 2.616 | 3.301 | 2.291 | 2.597 | 2.255 | 2.244 | 2.396 | 2.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 283 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.167 | 7.663 | 9.286 | 9.999 | 8.727 | 8.612 | 7.108 | 4.136 | 4.765 | 3.750 | 4.095 | 4.020 | 3.191 | 3.822 |
| Total debt | 6.167 | 7.663 | 9.286 | 9.999 | 8.727 | 8.612 | 7.108 | 4.136 | 5.135 | 4.033 | 4.095 | 4.020 | 3.191 | 3.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2004 | — | — |
CS Management | Management | 2008 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REAEMR Holding ApS | Company | 100.0% | 100.0% | 2018 |
MANNOV A/S | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Peter Birgens | Management | 0 companies |
| Charlotte Støvring | Management | 0 companies |
| Reinholdt Schultz | Chief Executive Officer | 0 companies |
| Bo Blindkilde | Board of Directors | 0 companies |
| Claus Orla Bangsgaard Johnsen | Board of Directors | 0 companies |
| Søren Birgens | Board of Directors | 0 companies |
| Finn Victor Stahlschmidt | Board of Directors | 0 companies |
| Steffen Pierini Lüders | Chairman | 0 companies |
| Caspar Schultz | Chairman | 0 companies |
| Rikke Sternberg | Board of Directors | 0 companies |
| Mads Aagaard Winther | Chairman | 0 companies |
| Jesper Frederik Lynghus | Chairman | 0 companies |
| Nikolaj Buchardt | Board of Directors | 0 companies |
| Jon Black Andersen | Board of Directors | 0 companies |
| Børge Kristian Mannov | Chairman | 0 companies |
| Christina Rindom | Board of Directors | 0 companies |