| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK 514K | -39% |
| Total assets | DKK 8,1M | -3% |
| Equity | DKK 7,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | — | -8 | -8 | -9 | -39 | -9 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -39 | -9 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -39 | -9 | -8 | -8 | -8 | -8 |
| Net financials | -33 | 350 | 225 | 983 | 146 | 567 | 549 | 823 | 683 | 781 | 1.362 | 888 | 858 | 531 |
| Profit before tax | -41 | 343 | 217 | 976 | 138 | 560 | 541 | 814 | 644 | 772 | 1.353 | 880 | 850 | 523 |
| Tax | 1 | 0 | -1 | -4 | -1 | -1 | -2 | -1 | -6 | -4 | -3 | -2 | 5 | 10 |
| Net profit | -43 | 343 | 218 | 980 | 139 | 561 | 543 | 815 | 649 | 776 | 1.356 | 882 | 845 | 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 1.033 | 1.213 | 2.335 | 2.129 | 2.593 | 3.030 | 3.948 | 4.705 | 5.176 | 6.402 | 7.448 | 8.356 | 8.123 |
| Equity | 589 | 932 | 1.054 | 1.935 | 1.974 | 2.433 | 2.873 | 3.582 | 4.123 | 4.788 | 6.032 | 6.799 | 7.526 | 7.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 100 | 159 | 400 | 155 | 160 | 157 | 366 | 583 | 388 | 370 | 649 | 830 | 205 |
| Total debt | 111 | 100 | 159 | 400 | 155 | 160 | 157 | 366 | 583 | 388 | 370 | 649 | 830 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |