| Revenue | DKK 6,6M | +17% |
| EBITDA | DKK -149K | +83% |
| Net profit | DKK -861K | +34% |
| Total assets | DKK 3,3M | -41% |
| Equity | DKK -202K | -131% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.637 | 6.880 | 6.680 | 5.625 | 6.583 |
| Staff expenses | -7.526 | -6.978 | -7.405 | -6.499 | -6.553 |
| EBITDA | -965 | -101 | -728 | -874 | -149 |
| Depreciation & amort. | -234 | -131 | -139 | -109 | -104 |
| EBIT | -1.198 | -232 | -867 | -983 | -253 |
| Net financials | -109 | -92 | -128 | -266 | -209 |
| Profit before tax | -1.307 | -324 | -995 | -1.249 | -461 |
| Tax | -274 | -60 | -214 | 59 | 400 |
| Net profit | -1.033 | -265 | -781 | -1.308 | -861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.071 | 7.276 | 6.592 | 5.587 | 3.298 |
| Equity | 2.012 | 1.747 | 1.966 | 659 | -202 |
| Long-term debt | 2.029 | 1.946 | 1.139 | 1.275 | 1.329 |
| Short-term debt | 4.030 | 3.583 | 3.487 | 3.654 | 2.172 |
| Total debt | 6.059 | 5.529 | 4.626 | 4.928 | 3.501 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
JH Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 1999 | |
| Former (3) | ||
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2000 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Henneby | Chief Executive Officer | 0 companies |
| Jørn Henneby Nielsen | Founder | 0 companies |
| Kristian Sund | Board of Directors | 0 companies |
| Hans Erik Skaarup | Board of Directors | 0 companies |
| Lisbet Birgitte Henneby Nielsen | Chairman | 0 companies |
| Marianne Bruun Grand | Board of Directors | 0 companies |
| Jesper Martinussen | Board of Directors | 0 companies |