| Revenue | DKK 310K | +17% |
| EBITDA | DKK 310K | +17% |
| Net profit | DKK 110K | -1% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 588K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 458 | 464 | 468 | 470 | 473 | 477 | 480 | 483 | 367 | 394 | 401 | 265 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | 330 | 276 | 243 | 356 | 239 | 301 | 241 | 358 | 367 | 394 | 401 | 265 | 310 |
| Depreciation & amort. | -66 | -66 | -66 | -66 | -66 | -66 | -66 | -58 | -58 | -58 | -58 | -58 | -71 | -84 |
| EBIT | 321 | 264 | 210 | 177 | 290 | 173 | 235 | 182 | 299 | 309 | 336 | 343 | 193 | 226 |
| Net financials | -486 | -142 | -138 | -140 | -141 | -72 | -70 | -65 | -118 | -59 | -63 | -63 | -53 | -81 |
| Profit before tax | -165 | 122 | 72 | 37 | 149 | 101 | 165 | 118 | 181 | 250 | 273 | 280 | 140 | 145 |
| Tax | -41 | -8 | 18 | -26 | 30 | 22 | 36 | 26 | 40 | 55 | 61 | 61 | 28 | 35 |
| Net profit | -124 | 130 | 54 | 63 | 119 | 79 | 129 | 92 | 141 | 195 | 212 | 219 | 112 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.418 | 6.457 | 6.285 | 6.226 | 6.187 | 6.107 | 6.032 | 5.847 | 5.889 | 5.748 | 5.719 | 3.143 | 3.488 | 3.417 |
| Equity | 1.518 | 1.649 | 1.703 | 1.766 | 1.885 | 1.964 | 2.092 | 2.178 | 2.313 | 2.353 | 2.459 | 515 | 477 | 588 |
| Long-term debt | 2.973 | 2.823 | 2.671 | 2.519 | 2.999 | 2.827 | 2.654 | 2.480 | 2.256 | 2.034 | 1.811 | 1.586 | 1.363 | 1.138 |
| Short-term debt | 1.280 | 1.384 | 1.316 | 1.386 | 758 | 776 | 751 | 659 | 786 | 833 | 929 | 1.041 | 1.647 | 1.692 |
| Total debt | 4.253 | 4.207 | 3.987 | 3.904 | 3.757 | 3.603 | 3.405 | 3.139 | 3.042 | 2.867 | 2.740 | 2.627 | 3.010 | 2.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2008 | — | — |
PB Management | Management | 1999 | — | — |
BJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Dent Kilting | Management | 0 companies |
| Per Bjørn Kilting | Management | 0 companies |
| Babette Juel Klintø | Management | 0 companies |