| Revenue | DKK -64K | +264% |
| EBITDA | DKK -139K | -50% |
| Net profit | DKK 338K | +24% |
| Total assets | DKK 9,2M | +4% |
| Equity | DKK 9,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -34 | -30 | -22 | -19 | -15 | -21 | -36 | -12 | -37 | -13 | -16 | -18 | -64 |
| Staff expenses | -0 | -70 | -61 | -36 | -36 | -76 | -76 | -77 | -77 | -77 | -77 | -114 | -75 | -75 |
| EBITDA | -24 | -104 | -91 | -58 | -55 | -91 | -98 | -112 | -89 | -114 | -90 | -130 | -93 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -41 | -41 | -27 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | -24 | -104 | -91 | -58 | -86 | -132 | -139 | -140 | -89 | -114 | -90 | -130 | -93 | -142 |
| Net financials | 405 | 511 | 685 | 876 | 159 | 250 | 45 | 535 | 1.094 | 152 | 112 | 112 | 443 | 487 |
| Profit before tax | 381 | 406 | 594 | 818 | 73 | 118 | -94 | 395 | 1.005 | 37 | 22 | -18 | 350 | 345 |
| Tax | 14 | 6 | 37 | 117 | 3 | 29 | -0 | -0 | -0 | -0 | -0 | 0 | 77 | 7 |
| Net profit | 367 | 400 | 557 | 701 | 70 | 90 | -94 | 395 | 1.005 | 37 | 22 | -18 | 273 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.662 | 8.005 | 8.223 | 8.828 | 8.159 | 7.876 | 8.174 | 8.452 | 9.012 | 9.009 | 8.959 | 8.884 | 8.827 | 9.154 |
| Equity | 7.631 | 7.983 | 8.200 | 8.789 | 8.009 | 7.849 | 7.703 | 8.045 | 8.997 | 8.979 | 8.944 | 8.869 | 8.812 | 9.089 |
| Long-term debt | 0 | 0 | 8 | 24 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 22 | 15 | 15 | 143 | 27 | 471 | 406 | 15 | 30 | 15 | 15 | 15 | 15 |
| Total debt | 30 | 22 | 23 | 39 | 151 | 27 | 471 | 406 | 15 | 30 | 15 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|