| Revenue | DKK -45K | -168% |
| EBITDA | DKK -45K | -168% |
| Net profit | DKK 8,1M | +108% |
| Total assets | DKK 194,5M | +5% |
| Equity | DKK 192,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -31 | -27 | -30 | -32 | -37 | -280 | -10 | -191 | -59 | -360 | 66 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -31 | -27 | -30 | -32 | -37 | -280 | -10 | -191 | -59 | -360 | 66 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -31 | -27 | -30 | -32 | -37 | -280 | -10 | -191 | -59 | -360 | 66 | -45 |
| Net financials | 8.086 | 1.016 | 4.545 | 4.944 | 8.700 | 45.798 | 4.910 | 3.994 | 4.842 | 10.767 | -1.586 | 4.437 | 9.713 |
| Profit before tax | 8.062 | 984 | 4.518 | 4.914 | 8.668 | 45.761 | 4.630 | 3.984 | 4.651 | 10.708 | -1.947 | 4.503 | 9.668 |
| Tax | 997 | 1.022 | 1.031 | 884 | 821 | 910 | 967 | 671 | 577 | 2.841 | -1.135 | 611 | 1.567 |
| Net profit | 7.065 | -37 | 3.487 | 4.030 | 7.847 | 44.851 | 3.663 | 3.313 | 4.074 | 7.867 | -812 | 3.892 | 8.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120.743 | 108.104 | 114.159 | 119.480 | 126.757 | 165.529 | 167.424 | 171.102 | 174.301 | 184.020 | 180.907 | 184.743 | 194.491 |
| Equity | 107.026 | 106.892 | 110.283 | 114.216 | 121.964 | 162.720 | 166.279 | 169.486 | 173.453 | 181.209 | 180.284 | 184.062 | 192.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.718 | 1.212 | 3.876 | 5.264 | 4.794 | 2.809 | 1.145 | 1.616 | 849 | 2.811 | 623 | 681 | 2.327 |
| Total debt | 13.718 | 1.212 | 3.876 | 5.264 | 4.794 | 2.809 | 1.145 | 1.616 | 849 | 2.811 | 623 | 681 | 2.327 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|