| Revenue | DKK 2,8M | -18% |
| EBITDA | DKK 193K | -73% |
| Net profit | DKK 102K | -76% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 1,8M | -33% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.449 | 5.025 | 5.719 | 3.081 | 5.172 | 5.152 | 4.446 | 3.316 | 3.856 | 4.096 | 4.215 | 3.616 | 3.433 | 2.813 |
| Staff expenses | -4.037 | -4.107 | -4.963 | -3.988 | -3.926 | -4.135 | -3.840 | -4.119 | -4.180 | -4.103 | -3.581 | -3.199 | -2.716 | -2.620 |
| EBITDA | 1.412 | 918 | 954 | -907 | 1.236 | 1.017 | 606 | 793 | -324 | -7 | 434 | 293 | 717 | 193 |
| Depreciation & amort. | -226 | -131 | -174 | -24 | -51 | -250 | -23 | -24 | -291 | -291 | -298 | -271 | -18 | -18 |
| EBIT | 1.185 | 787 | 780 | -931 | 1.184 | 767 | 583 | 769 | -615 | -298 | 137 | 22 | 699 | 175 |
| Net financials | -118 | -110 | -57 | -62 | -539 | -124 | -124 | 1.574 | -113 | 1.324 | -287 | -45 | -113 | -36 |
| Profit before tax | 1.067 | 678 | 723 | -993 | 646 | 644 | 462 | 755 | -722 | 1.026 | 50 | -23 | 586 | 139 |
| Tax | -0 | 94 | 250 | -171 | 170 | 146 | 136 | 170 | -1 | -52 | -59 | -62 | 158 | 37 |
| Net profit | 797 | 625 | 474 | -822 | 476 | 497 | 327 | 585 | -721 | 1.078 | 109 | 39 | 427 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.149 | 6.336 | 6.707 | 7.460 | 7.385 | 7.732 | 6.383 | 8.479 | 8.275 | 9.136 | 8.949 | 5.411 | 5.845 | 5.862 |
| Equity | 2.426 | 3.051 | 3.525 | 2.703 | 3.179 | 3.676 | 4.003 | 4.588 | 3.867 | 4.945 | 5.053 | 2.292 | 2.720 | 1.822 |
| Long-term debt | 0 | 0 | 192 | 192 | 192 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.723 | 3.284 | 2.991 | 4.566 | 4.014 | 3.755 | 2.286 | 3.735 | 4.249 | 4.084 | 3.848 | 3.119 | 3.121 | 4.028 |
| Total debt | 3.723 | 3.284 | 3.182 | 4.757 | 4.206 | 4.034 | 2.286 | 3.735 | 4.249 | 4.084 | 3.848 | 3.119 | 3.121 | 4.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
AE Founder | Founder | 1999 | — | — |
TB Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGER-BERGER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Berger | Management | 0 companies |
| Anna Elisabeth Herlufsdóttir | Founder | 0 companies |
| Tommy Berger | Founder | 0 companies |
| Betina Schnack | Board of Directors | 0 companies |
| Niels Hupfeld | Chairman | 0 companies |
| Edvard Pauli Andreasen | Board of Directors | 0 companies |
| Casper Desvil Bech | Board of Directors | 0 companies |
| Reno di Stefano | Board of Directors | 0 companies |
| Andreas Berger | Board of Directors | 0 companies |
| Klaus Topp | Board of Directors | 0 companies |
| Peter Edwards | Board of Directors | 0 companies |