| Revenue | — | — |
| EBITDA | DKK -10K | -287% |
| Net profit | DKK -6K | +9% |
| Total assets | DKK 149K | -22% |
| Equity | DKK 126K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -3 | -2 | -2 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -3 | -2 | -2 | -10 |
| Net financials | 28 | 15 | 14 | 8 | 12 | 3 | -0 | 8 | -4 | 2 | -4 | 4 |
| Profit before tax | 22 | 9 | 7 | 2 | 6 | -4 | -7 | 1 | -7 | -0 | -6 | -6 |
| Tax | 6 | 2 | 2 | 0 | 1 | -1 | -1 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 6 | 5 | 2 | 5 | -3 | -5 | 1 | -7 | -0 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 925 | 838 | 742 | 645 | 539 | 427 | 320 | 307 | 252 | 191 | 149 |
| Equity | 1.003 | 915 | 827 | 730 | 634 | 527 | 416 | 309 | 302 | 248 | 188 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 11 | 11 | 12 | 12 | 10 | 10 | 5 | 4 | 3 | 23 |
| Total debt | 9 | 10 | 11 | 11 | 12 | 12 | 10 | 10 | 5 | 4 | 3 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|