| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK -2,3M | -297% |
| Total assets | DKK 1,6M | -35% |
| Equity | DKK -2,1M | -1001% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -15 | -11 | -9 | -103 | -10 | -29 | -12 | -69 | -20 | -52 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -15 | -11 | -9 | -103 | -10 | -29 | -12 | -69 | -20 | -52 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -15 | -11 | -9 | -103 | -10 | -29 | -12 | -69 | -20 | -52 | -15 | -16 |
| Net financials | 30.886 | 735 | 479 | -133 | -3.294 | -1.102 | -2.558 | -1.397 | -1.318 | -141 | 2.257 | -568 | -2.301 |
| Profit before tax | 30.836 | 720 | 469 | -142 | -3.396 | -1.112 | -2.587 | -1.409 | -1.387 | -160 | 2.205 | -583 | -2.318 |
| Tax | 39 | 29 | -4 | -3 | -0 | -0 | -0 | -2 | -0 | -16 | -0 | -0 | -0 |
| Net profit | 30.798 | 692 | 472 | -139 | -3.396 | -1.112 | -2.587 | -1.407 | -1.387 | -144 | 2.205 | -583 | -2.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.302 | 4.014 | 4.880 | 2.263 | 757 | 1.933 | 1.487 | 2.187 | 701 | 1.008 | 1.277 | 2.503 | 1.620 |
| Equity | 13.240 | 3.932 | 4.404 | 1.866 | -1.531 | 473 | -2.114 | -3.522 | -4.909 | -5.053 | -598 | 232 | -2.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.062 | 82 | 476 | 225 | 1.458 | 1.461 | 2.054 | 4.620 | 4.166 | 3.872 | 1.154 | 2.272 | 3.706 |
| Total debt | 27.062 | 82 | 476 | 225 | 1.458 | 1.461 | 2.054 | 4.620 | 4.166 | 3.872 | 1.154 | 2.272 | 3.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
HB Management | Management | 1999 | — | — |
KH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJER II ApS | Company | 66.7% | 66.7% | 2025 |
Isabella Højer ApS | Company | 10.0% | 10.0% | 2025 |
Nikoline Højer ApS | Company | 10.0% | 10.0% | 2025 |
BLAABERG II ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Blaaberg | Management | 0 companies |
| Karsten Højer | Management | 0 companies |