| Revenue | DKK 511K | +120% |
| EBITDA | DKK -120K | +55% |
| Net profit | DKK 2,2M | -50% |
| Total assets | DKK 17M | +15% |
| Equity | DKK 16,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -119 | 590 | -124 | -69 | -138 | -148 | -77 | -20 | -67 | 232 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -119 | 655 | -124 | -19 | -138 | -148 | -77 | -20 | -398 | -268 | -120 |
| Depreciation & amort. | -126 | -126 | -126 | 33 | -35 | 25 | -16 | -22 | -22 | -4 | -4 | -104 | -104 |
| EBIT | -139 | -133 | -244 | 623 | -159 | -44 | -154 | -170 | -100 | -25 | -402 | -372 | -224 |
| Net financials | 99 | 1.194 | 247 | -3 | 261 | 321 | 3.833 | 410 | 2.347 | -223 | -1.564 | 4.790 | 2.448 |
| Profit before tax | -40 | 1.061 | 2 | 620 | 102 | 277 | 3.679 | 240 | 2.248 | -248 | -1.966 | 4.418 | 2.225 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 |
| Net profit | -40 | 1.061 | 2 | 620 | 102 | 277 | 3.679 | 240 | 2.248 | -248 | -1.966 | 4.412 | 2.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.410 | 6.333 | 6.239 | 6.842 | 7.564 | 7.786 | 11.357 | 11.436 | 13.155 | 12.977 | 10.936 | 14.831 | 17.047 |
| Equity | 251 | 1.119 | 1.240 | 1.860 | 6.503 | 6.676 | 10.250 | 10.382 | 12.519 | 12.158 | 10.078 | 14.372 | 16.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.942 | 4.996 | 4.999 | 4.981 | 1.061 | 1.109 | 1.108 | 1.054 | 636 | 818 | 858 | 459 | 572 |
| Total debt | 4.942 | 4.996 | 4.999 | 4.981 | 1.061 | 1.109 | 1.108 | 1.054 | 636 | 818 | 858 | 459 | 572 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|