| Revenue | DKK -105K | -117% |
| EBITDA | DKK -435K | -222% |
| Net profit | DKK -656K | -873% |
| Total assets | DKK 6,8M | -17% |
| Equity | DKK 6,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 322 | -88 | -139 | 6 | -69 | -351 | -215 | -75 | -54 | 466 | 617 | -105 |
| Staff expenses | -260 | -227 | -176 | -202 | -152 | -1 | -0 | -316 | -164 | -183 | -746 | -752 | -184 |
| EBITDA | 251 | 96 | -264 | -341 | -146 | -71 | -351 | -531 | -657 | -645 | -637 | -135 | -435 |
| Depreciation & amort. | -1.028 | -1.734 | -419 | -12 | -35 | -35 | -57 | -102 | -17 | -45 | -55 | -49 | -77 |
| EBIT | -777 | -1.639 | -683 | -353 | -181 | -106 | -408 | -633 | -674 | -689 | -692 | -184 | -513 |
| Net financials | -1.005 | 2.230 | -3.321 | 233 | 3.469 | 357 | 4.690 | 1.313 | 188 | -403 | -624 | 215 | 186 |
| Profit before tax | -1.782 | 591 | -4.004 | -120 | 3.288 | 251 | 4.281 | 680 | -486 | -1.093 | -1.316 | 31 | -327 |
| Tax | 73 | -79 | -5 | -43 | -71 | -35 | 48 | -70 | -79 | 101 | -52 | -54 | 329 |
| Net profit | -1.855 | 671 | -3.999 | -76 | 3.360 | 286 | 4.233 | 750 | -406 | -1.194 | -1.264 | 85 | -656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.479 | 15.941 | 9.447 | 9.852 | 12.829 | 11.600 | 14.366 | 13.005 | 11.780 | 10.202 | 8.560 | 8.174 | 6.780 |
| Equity | 12.951 | 13.375 | 9.277 | 9.001 | 11.959 | 10.545 | 13.779 | 12.228 | 11.122 | 9.728 | 8.263 | 7.998 | 6.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.529 | 2.566 | 170 | 851 | 870 | 1.055 | 588 | 777 | 658 | 474 | 297 | 176 | 157 |
| Total debt | 2.529 | 2.566 | 170 | 851 | 870 | 1.055 | 588 | 777 | 658 | 474 | 297 | 176 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|