| Revenue | DKK 6,4M | -30% |
| EBITDA | DKK 3M | -56% |
| Net profit | DKK 471K | -81% |
| Total assets | DKK 31M | -12% |
| Equity | DKK 14,4M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.079 | 8.647 | 9.568 | 14.238 | 12.238 | 10.063 | 6.549 | 8.577 | 8.428 | 9.327 | 9.943 | 9.217 | 6.416 |
| Staff expenses | -2.955 | -3.057 | -3.593 | -4.644 | -4.867 | -4.383 | -3.606 | -3.521 | -3.501 | -3.758 | -2.966 | -2.455 | -3.443 |
| EBITDA | 5.123 | 5.589 | 5.975 | 9.594 | 7.371 | 5.680 | 2.943 | 5.056 | 4.927 | 5.569 | 6.977 | 6.762 | 2.973 |
| Depreciation & amort. | -3.634 | -2.316 | -2.444 | -2.529 | -2.814 | -3.528 | -3.488 | -2.754 | -3.109 | -3.706 | -3.747 | -3.478 | -2.051 |
| EBIT | 1.489 | 3.273 | 3.532 | 7.065 | 4.557 | 2.152 | -545 | 2.302 | 1.819 | 1.862 | 3.230 | 3.284 | 922 |
| Net financials | -615 | -546 | -780 | -1.393 | -583 | -563 | -283 | -268 | -288 | -229 | -76 | -86 | -310 |
| Profit before tax | 874 | 2.727 | 2.752 | 6.139 | 3.973 | 1.697 | -828 | 2.034 | 1.531 | 1.633 | 3.154 | 3.198 | 612 |
| Tax | 219 | 653 | 635 | 1.473 | 877 | 388 | -178 | 447 | 298 | 399 | 699 | 711 | 140 |
| Net profit | 655 | 2.074 | 2.117 | 4.666 | 3.096 | 1.309 | -651 | 1.586 | 1.233 | 1.235 | 2.456 | 2.487 | 471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.474 | 31.680 | 33.026 | 40.140 | 41.996 | 35.198 | 31.489 | 44.699 | 37.100 | 35.756 | 32.381 | 35.333 | 30.994 |
| Equity | 5.508 | 7.582 | 9.699 | 14.365 | 15.461 | 14.770 | 14.119 | 15.706 | 16.939 | 18.173 | 19.129 | 15.916 | 14.388 |
| Long-term debt | 13.475 | 17.770 | 14.738 | 16.828 | 14.995 | 12.395 | 6.804 | 18.336 | 10.600 | 7.579 | 5.285 | 9.379 | 4.820 |
| Short-term debt | 6.688 | 4.873 | 7.664 | 7.779 | 9.914 | 6.023 | 8.679 | 8.344 | 6.910 | 7.407 | 5.399 | 7.503 | 9.826 |
| Total debt | 20.163 | 22.642 | 22.402 | 24.607 | 24.909 | 18.418 | 15.483 | 26.680 | 17.510 | 14.986 | 10.683 | 16.882 | 14.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
HB Management | Management | 2002 | — | — |
LJ Management | Management | 1999 | — | — |
Sr | Audit | 1999 | — | — |
AH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Hans-Henrik Bøttcher | Management | 0 companies |
| Leo Jensen | Management | 0 companies |
| Statsaut. revisor Emil Timm | Audit | 0 companies |
| Alan Hald Lionett | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Majbrit Hald Christensen | Board of Directors | 0 companies |
| Christina Hald Christensen | Board of Directors | 0 companies |
| Ove Keld Jensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Karl Arne Ole Andreas Nielsen | Board of Directors | 0 companies |
| Jørgen Hald Christensen | Board of Directors | 0 companies |
| Bente Warming Jensen | Chairman | 0 companies |
| Bodil Jytte Danvad | Chairman | 0 companies |