| Revenue | DKK -1,3M | +1325% |
| EBITDA | DKK -2,7M | -92% |
| Net profit | DKK 82,8M | +57% |
| Total assets | DKK 444,4M | +21% |
| Equity | DKK 443,6M | +21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | -277 | 6 | 39 | -32 | 45 | -129 | 334 | -876 | 189 | -76 | -54 | -94 | -1.338 |
| Staff expenses | -1.241 | -1.314 | -1.220 | -1.313 | -1.190 | -1.191 | -1.238 | -1.299 | -1.154 | -1.249 | -1.230 | -1.258 | -1.299 | -1.335 |
| EBITDA | -1.147 | -1.591 | -1.214 | -1.274 | -1.223 | -1.147 | -1.367 | -965 | -2.030 | -1.060 | -1.305 | -1.312 | -1.393 | -2.672 |
| Depreciation & amort. | 553 | -542 | -639 | -672 | -672 | -699 | -855 | -674 | -676 | -676 | -676 | -676 | -676 | -676 |
| EBIT | -1.700 | -2.133 | -1.853 | -1.946 | -1.894 | -1.846 | -2.222 | -1.640 | -2.706 | -1.736 | -1.982 | -1.988 | -2.069 | -3.349 |
| Net financials | -869 | 7.875 | 23.771 | 14.166 | 5.455 | 25.430 | 8.492 | 9.612 | 11.937 | 69.439 | -4.223 | 9.092 | 57.877 | 86.427 |
| Profit before tax | -2.568 | 5.742 | 21.918 | 12.220 | 3.560 | 23.584 | 6.271 | 7.973 | 9.231 | 67.703 | -6.204 | 7.104 | 55.807 | 83.078 |
| Tax | 104 | 1.779 | 3.953 | 1.868 | -1.350 | 3.513 | 1.383 | 552 | -12 | 4.271 | 4 | 460 | 2.991 | 247 |
| Net profit | -2.672 | 3.963 | 17.965 | 10.352 | 4.910 | 20.072 | 4.888 | 7.421 | 9.243 | 63.432 | -6.208 | 6.644 | 52.817 | 82.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261.482 | 257.546 | 271.968 | 276.190 | 270.499 | 285.269 | 280.378 | 274.840 | 275.018 | 334.276 | 316.997 | 318.814 | 368.762 | 444.400 |
| Equity | 251.267 | 249.230 | 257.194 | 257.547 | 257.457 | 277.528 | 272.416 | 269.837 | 274.080 | 330.012 | 316.304 | 317.948 | 365.765 | 443.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.215 | 8.317 | 14.773 | 18.644 | 13.042 | 7.741 | 7.962 | 5.003 | 872 | 4.263 | 693 | 865 | 2.997 | 804 |
| Total debt | 10.215 | 8.317 | 14.773 | 18.644 | 13.042 | 7.741 | 7.962 | 5.003 | 938 | 4.263 | 693 | 865 | 2.997 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
VJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Ulrich Hermann Jansen | Chief Executive Officer | 0 companies |
| Villads Jessen Nielsen | Management | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Hans Jøren Krogh | Board of Directors | 0 companies |
| Dan Børge Larsen | Chairman | 0 companies |