| Revenue | DKK 278K | +2% |
| EBITDA | DKK 161K | +116% |
| Net profit | DKK 2,5M | +142% |
| Total assets | DKK 36,8M | +3% |
| Equity | DKK 36,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 198 | 32 | -76 | 273 | 278 |
| Staff expenses | -169 | -172 | -209 | -199 | -117 |
| EBITDA | -56 | -140 | -285 | 74 | 161 |
| Depreciation & amort. | -239 | -285 | -300 | -302 | -303 |
| EBIT | -296 | -425 | -585 | -228 | -142 |
| Net financials | 744 | -2.021 | 2.381 | 1.382 | 3.401 |
| Profit before tax | 449 | -2.446 | 1.796 | 1.155 | 3.259 |
| Tax | 118 | -54 | 44 | 110 | 737 |
| Net profit | 330 | -2.392 | 1.752 | 1.044 | 2.522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.790 | 34.239 | 35.899 | 35.907 | 36.817 |
| Equity | 36.529 | 34.022 | 35.657 | 35.701 | 36.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 217 | 242 | 206 | 594 |
| Total debt | 208 | 217 | 242 | 206 | 594 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2001 | |
| Board of Directors | 2007 | |
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Simon Nielsen | Board of Directors | 0 companies |
| Stig Marius Nielsen | Board of Directors | 0 companies |
| Mai Egander Laursen | Board of Directors | 0 companies |
| Winnie Suurballe Birkemose | Board of Directors | 0 companies |
| Anna Marie Kristine Nielsen | Board of Directors | 0 companies |
| Lea Marie Just | Board of Directors | 0 companies |