| Revenue | DKK 212K | -4919% |
| EBITDA | DKK 212K | +4919% |
| Net profit | DKK 124K | +305% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 792K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 11 | 13 | 22 | 77 | 89 | 657 | 596 | 401 | 398 | 104 | 211 | -4 | 212 |
| Staff expenses | -0 | -0 | -0 | -11 | -11 | -0 | -504 | -385 | -376 | -340 | -92 | -0 | -0 | -0 |
| EBITDA | 8 | 6 | 34 | 53 | 33 | 89 | 1.973 | 211 | 25 | 58 | 12 | 211 | -4 | 212 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 | -20 | 910 | -27 | -34 | -34 | -34 | -35 | -35 | -17 |
| EBIT | 8 | 6 | 34 | 33 | 13 | 69 | 1.063 | 185 | -9 | 24 | -22 | 176 | -40 | 195 |
| Net financials | 109 | 181 | -53 | 86 | -36 | 272 | -54 | -0 | -2 | -4 | -5 | -30 | -35 | -36 |
| Profit before tax | 117 | 187 | -19 | 119 | -24 | 341 | 1.009 | 184 | -11 | 20 | -27 | 145 | -75 | 159 |
| Tax | -0 | -0 | 4 | 8 | 0 | 64 | 214 | 41 | 11 | 1 | -6 | 32 | -14 | 35 |
| Net profit | 117 | 187 | -23 | 111 | -24 | 278 | 795 | 143 | -22 | 19 | -22 | 114 | -60 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 655 | 1.283 | 1.403 | 1.260 | 1.558 | 1.765 | 1.596 | 1.547 | 1.494 | 1.348 | 1.453 | 1.352 | 1.414 |
| Equity | — | 553 | 431 | 542 | 418 | 517 | 1.206 | 1.242 | 1.094 | 1.000 | 863 | 977 | 795 | 792 |
| Long-term debt | 0 | 0 | 1.567 | 1.495 | 1.397 | 626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 103 | 56 | 113 | 144 | 414 | 558 | 355 | 454 | 495 | 485 | 476 | 557 | 622 |
| Total debt | 28 | 103 | 851 | 860 | 1.541 | 1.041 | 558 | 355 | 454 | 495 | 485 | 476 | 557 | 622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|