| Revenue | DKK -76K | -5% |
| EBITDA | DKK -151K | -4% |
| Net profit | DKK -1,5M | -387% |
| Total assets | DKK 10,9M | -18% |
| Equity | DKK 10,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | — | -104 | -105 | -79 | -96 | -82 | -72 | -85 | -88 | -80 | -86 | -79 | -76 |
| Staff expenses | -60 | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -65 | -65 | -65 | -65 | -65 | -75 |
| EBITDA | -186 | 0 | -164 | -165 | -139 | -156 | -142 | -132 | -150 | -153 | -145 | -151 | -144 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 0 | -164 | -165 | -139 | -156 | -142 | -132 | -150 | -153 | -145 | -151 | -144 | -151 |
| Net financials | 2.601 | 0 | 1.382 | 2.089 | -547 | -113 | -886 | 2.460 | 1.991 | 2.698 | -950 | 1.980 | 818 | -1.344 |
| Profit before tax | 2.415 | 0 | 1.218 | 1.924 | 251 | 1.019 | -566 | 2.329 | 1.842 | 2.545 | -1.096 | 1.828 | 674 | -1.494 |
| Tax | 268 | -0 | 300 | 379 | 56 | 201 | -117 | 508 | 406 | 562 | 3 | 161 | 152 | 5 |
| Net profit | 2.147 | 0 | 917 | 1.545 | 195 | 818 | -448 | 1.820 | 1.436 | 1.982 | -1.099 | 1.667 | 522 | -1.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.457 | 0 | 15.678 | 15.305 | 14.524 | 15.186 | 13.505 | 14.389 | 14.910 | 16.009 | 13.340 | 14.000 | 13.213 | 10.894 |
| Equity | 15.225 | 0 | 14.138 | 13.682 | 13.878 | 14.645 | 13.197 | 14.017 | 13.953 | 15.435 | 12.836 | 13.503 | 13.025 | 10.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.231 | 0 | 1.541 | 1.623 | 647 | 541 | 308 | 371 | 957 | 574 | 504 | 497 | 188 | 369 |
| Total debt | 1.231 | 0 | 1.541 | 1.623 | 647 | 541 | 308 | 371 | 957 | 574 | 504 | 497 | 188 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
BB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Birgit Bernhard | Management | 0 companies |