| Revenue | DKK -65K | +5% |
| EBITDA | DKK -140K | -10% |
| Net profit | DKK 543K | -65% |
| Total assets | DKK 13,5M | -9% |
| Equity | DKK 13,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | -192 | -125 | -75 | -69 | -67 | -73 | -73 | -74 | -70 | -76 | -59 | -62 | -65 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -65 | -65 | -65 | -65 | -65 | -75 |
| EBITDA | -237 | -252 | -185 | -135 | -129 | -127 | -133 | -133 | -139 | -135 | -141 | -124 | -127 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -252 | -185 | -135 | -129 | -127 | -133 | -133 | -139 | -135 | -141 | -124 | -127 | -140 |
| Net financials | 2.098 | 1.154 | 1.718 | 1.967 | -730 | -4 | -1.071 | -3 | -4 | 3.135 | -1.227 | 1.712 | 2.113 | 837 |
| Profit before tax | 1.861 | 902 | 1.533 | 1.831 | -17 | 920 | -468 | 2.375 | -143 | 3.000 | -1.368 | 1.588 | 1.986 | 697 |
| Tax | 220 | 227 | 375 | 428 | 11 | -0 | -0 | -0 | -44 | 678 | 9 | 44 | 447 | 154 |
| Net profit | 1.641 | 675 | 1.158 | 1.403 | -28 | 722 | -377 | 1.857 | -98 | 2.322 | -1.376 | 1.544 | 1.539 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.755 | 16.457 | 16.541 | 16.696 | 15.876 | 16.448 | 15.488 | 16.883 | 16.703 | 17.494 | 14.534 | 14.686 | 14.798 | 13.466 |
| Equity | 16.030 | 15.305 | 15.263 | 15.666 | 15.638 | 16.310 | 15.433 | 16.790 | 16.642 | 17.164 | 14.188 | 14.532 | 14.571 | 13.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 1.152 | 1.278 | 1.030 | 238 | 138 | 55 | 93 | 61 | 330 | 347 | 154 | 227 | 102 |
| Total debt | 725 | 1.152 | 1.278 | 1.030 | 238 | 138 | 55 | 93 | 61 | 330 | 347 | 154 | 227 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |