| Revenue | DKK -170K | -2% |
| EBITDA | DKK -245K | -3% |
| Net profit | DKK 477K | +595% |
| Total assets | DKK 13,8M | +2% |
| Equity | DKK 12,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | — | -73 | -77 | -75 | -110 | -221 | -167 | -184 | -221 | -173 | -181 | -174 | -170 |
| Staff expenses | -60 | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -65 | -65 | -65 | -65 | -65 | -75 |
| EBITDA | -163 | 0 | -133 | -137 | -135 | -170 | -281 | -227 | -249 | -286 | -238 | -246 | -239 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | 0 | -133 | -137 | -135 | -170 | -281 | -227 | -249 | -286 | -238 | -246 | -239 | -245 |
| Net financials | 1.585 | 0 | 1.397 | 1.668 | -946 | -22 | -1.606 | 2.283 | 3.204 | 2.206 | -1.374 | 1.374 | 307 | 742 |
| Profit before tax | 1.422 | 0 | 1.264 | 1.532 | -274 | 845 | -1.606 | 2.056 | 2.955 | 1.921 | -1.613 | 1.128 | 69 | 496 |
| Tax | 277 | -0 | -0 | 344 | -0 | 99 | -351 | 453 | 650 | 428 | 3 | 3 | -0 | 20 |
| Net profit | 1.145 | 0 | 952 | 1.187 | -274 | 747 | -1.255 | 1.603 | 2.305 | 1.493 | -1.615 | 1.125 | 69 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.731 | 0 | 14.326 | 14.483 | 13.676 | 14.417 | 12.264 | 13.170 | 15.318 | 16.252 | 13.986 | 14.683 | 13.613 | 13.835 |
| Equity | 15.024 | 0 | 13.037 | 13.224 | 12.951 | 13.697 | 11.942 | 12.944 | 14.749 | 15.742 | 13.527 | 14.152 | 12.971 | 12.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.706 | 0 | 1.290 | 1.259 | 725 | 720 | 322 | 226 | 568 | 510 | 459 | 531 | 642 | 988 |
| Total debt | 1.706 | 0 | 1.290 | 1.259 | 725 | 720 | 322 | 226 | 568 | 510 | 459 | 531 | 642 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |