| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | -123% |
| Net profit | DKK -21K | -124% |
| Total assets | DKK 74K | -32% |
| Equity | DKK 30K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.153 | 1.360 | 2.310 | 1.124 | 1.031 | 1.034 | 406 | 523 | 67 | 271 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 21 | 62 | 33 | 22 | 39 | 149 | 204 | -436 | 86 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 21 | 62 | 33 | 22 | 39 | 149 | 204 | -436 | 86 | -20 |
| Net financials | 0 | -1 | -1 | -3 | -2 | -1 | -1 | -4 | -1 | -1 | -1 |
| Profit before tax | -33 | 19 | 61 | 31 | 20 | 38 | 148 | 200 | -437 | 84 | -21 |
| Tax | 3 | -0 | 13 | 8 | 4 | 8 | -4 | 77 | -0 | -0 | -0 |
| Net profit | -35 | 20 | 48 | 23 | 15 | 29 | 153 | 123 | -437 | 84 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 1.017 | 482 | 681 | 235 | 433 | 303 | 532 | 116 | 110 | 74 |
| Equity | 390 | 310 | 261 | 188 | 203 | 128 | 280 | 404 | -33 | 51 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 707 | 221 | 493 | 31 | 305 | 22 | 128 | 149 | 59 | 44 |
| Total debt | 699 | 707 | 221 | 493 | 31 | 305 | 22 | 128 | 149 | 59 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2002 | — | — |
JB Management | Management | 1999 | — | — |
SØ Audit | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
DA Management | Management | 2003 | — | — |
BF Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULRIK NETTERSTRØM CONSULT ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Grue Sjørslev | Management | 0 companies |
| Jens Bjerre | Management | 0 companies |
| Søren Øst Hansen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| David Andrew Wardell | Management | 0 companies |
| Birgitte Feiring | Management | 0 companies |