| Revenue | DKK 17K | -74% |
| EBITDA | DKK 17K | -74% |
| Net profit | DKK -62K | +5% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK -277K | -29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -205 | 134 | 119 | 64 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -205 | 134 | 119 | 64 | 17 |
| Depreciation & amort. | -90 | -62 | -22 | -41 | -43 |
| EBIT | -295 | 72 | 97 | 23 | -26 |
| Net financials | -8 | -33 | -33 | -34 | -36 |
| Profit before tax | -303 | 39 | 65 | -11 | -62 |
| Tax | -37 | -0 | -22 | 55 | -0 |
| Net profit | -266 | 39 | 86 | -65 | -62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 803 | 880 | 1.084 | 1.039 | 1.097 |
| Equity | -275 | -236 | -149 | -215 | -277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.116 | 1.234 | 1.253 | 1.373 |
| Total debt | 1.078 | 1.116 | 1.234 | 1.253 | 1.373 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KA Founder | Founder | 1999 |
PM Management | Management | 2020 |
AB Founder | Founder | 1999 |
| Former (1) | ||
JR Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 100% | 100% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ryssel | Management | 0 companies |
| Knud Aage Sejerkilde | Founder | 0 companies |
| Peter Michael Thoustrup Poulsen | Management | 0 companies |
| Anna Bork Sejerkilde | Founder | 0 companies |