Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEPIO A/S
A/S
Active
Advertising protection
CVR 21854972
Gefionsvej 6C, 3400
Hillerød
Wholesale of meat, meat products, fish and fish products
·
NACE 4632
Est. 1999 · 26 years old
4 employees
www.sepio.dk
Monitor
Share
Denmark
/
Companies
/
Wholesale of meat, meat products, fish and fish products
/
SEPIO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
5M
2021
4M
2022
-2M
2023
5M
2024
4M
2025
EBITDA
DKK millions
4M
2M
-1M
-3M
-5M
3M
2021
2M
-33%
2022
-4M
-300%
2023
3M
+175%
2024
2M
-33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.687
4.202
-2.119
4.955
4.376
Staff expenses
-1.827
-2.179
-2.320
-2.394
-2.125
EBITDA
2.860
2.000
-4.459
2.562
2.251
Depreciation & amort.
-22
-41
-59
-58
-60
EBIT
2.838
1.959
-4.518
2.504
2.191
Net financials
-512
-861
-1.422
-1.291
-1.231
Profit before tax
2.325
1.098
-5.940
1.213
961
Tax
317
247
-288
-0
-0
Net profit
2.008
851
-5.652
1.213
961
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
35.669
37.353
32.143
34.578
39.317
Equity
5.703
6.440
588
1.801
2.762
Long-term debt
1.099
1.120
1.156
1.193
1.139
Short-term debt
28.868
29.794
30.399
31.584
35.416
Total debt
29.967
30.914
31.555
32.777
36.555
Financial ratios
5-year trend
EBITDA margin (of gross profit)
51.4%
This company
2021
2025
Equity ratio
7.0%
This company
38.2%
Market median
-82% vs market
2021
2025
Return on equity
34.8%
This company
18.4%
Market median
+89% vs market
2021
2025
Net profit margin (of gross profit)
22.0%
This company
2021
2025
Asset turnover (of gross profit)
0.11×
This company
2021
2025
Debt / equity
13.24×
This company
0.62×
Market median
-2035% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SEPIO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
