| Revenue | DKK 4,8M | -3% |
| EBITDA | DKK 1,9M | -11% |
| Net profit | DKK 1,2M | -15% |
| Total assets | DKK 5,1M | +13% |
| Equity | DKK 1,7M | -15% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.527 | 4.385 | 5.295 | 4.933 | 4.799 |
| Staff expenses | -2.572 | -2.702 | -2.846 | -2.798 | -2.903 |
| EBITDA | 1.955 | 1.683 | 2.449 | 2.136 | 1.896 |
| Depreciation & amort. | -193 | -204 | -175 | -178 | -187 |
| EBIT | 1.762 | 1.479 | 2.273 | 1.958 | 1.709 |
| Net financials | -179 | -191 | -160 | -149 | -165 |
| Profit before tax | 1.583 | 1.288 | 2.113 | 1.809 | 1.544 |
| Tax | 348 | 283 | 466 | 398 | 340 |
| Net profit | 1.235 | 1.005 | 1.647 | 1.411 | 1.204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.193 | 3.553 | 4.383 | 4.493 | 5.087 |
| Equity | 3.981 | 1.971 | 2.618 | 2.029 | 1.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.212 | 1.582 | 1.730 | 2.432 | 3.329 |
| Total debt | 1.212 | 1.582 | 1.730 | 2.432 | 3.329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2016 |
| Former (3) | ||
LU Management | Management | 2003 – 2014 |
PA Management | Management | 1999 – 1999 |
CN Management | Management | 1999 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 1999 – 1999 | |
| Chairman | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Pinderup | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Tønnesen | Management | 0 companies |
| Carsten Normann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Johannes Jonsson | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Hans Kristian Hustad | Chairman | 0 companies |