| Revenue | DKK 291K | -120% |
| EBITDA | DKK 291K | +47% |
| Net profit | DKK 300K | +126% |
| Total assets | DKK 8,2M | -9% |
| Equity | DKK 5,9M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 391 | 312 | 290 | 139 | 93 | 408 | 272 | 286 | 300 | 300 | -1.467 | 291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 357 | 391 | 380 | 290 | 139 | 93 | 408 | 2.272 | 286 | 300 | 300 | 198 | 291 |
| Depreciation & amort. | -0 | -0 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 357 | 391 | 346 | 290 | 139 | 93 | 408 | 2.272 | 286 | 300 | 300 | 198 | 291 |
| Net financials | 633 | 1.344 | 161 | 219 | -95 | -104 | -213 | 24 | 37 | 17 | 17 | -1.680 | 21 |
| Profit before tax | 990 | 1.735 | 507 | 510 | 44 | -11 | 1.523 | 2.296 | 323 | 317 | 317 | -1.483 | 312 |
| Tax | 248 | 554 | 144 | 112 | 10 | 218 | 406 | 266 | 71 | 71 | 71 | -326 | 11 |
| Net profit | 743 | 1.181 | 363 | 397 | 34 | -228 | 1.117 | 2.029 | 252 | 246 | 246 | -1.157 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.566 | 14.520 | 13.459 | 6.398 | 6.390 | 6.072 | 7.092 | 9.268 | 9.440 | 10.109 | 10.109 | 8.961 | 8.165 |
| Equity | 1.287 | 2.469 | 2.832 | 3.229 | 3.063 | 2.835 | 4.035 | 5.981 | 6.233 | 6.479 | 6.479 | 5.582 | 5.882 |
| Long-term debt | 9.686 | 11.510 | 9.913 | 3.101 | 3.101 | 3.088 | 2.994 | 2.864 | 2.732 | 3.023 | 3.023 | 3.005 | 1.965 |
| Short-term debt | 4.593 | 542 | 714 | 68 | 226 | 149 | 63 | 423 | 129 | 190 | 190 | 211 | 143 |
| Total debt | 14.279 | 12.051 | 10.627 | 3.169 | 3.327 | 3.237 | 3.057 | 3.287 | 2.861 | 3.213 | 3.213 | 3.216 | 2.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 1999 | — | — |
AH Management | Management | 2007 | — | — |
CD Management | Management | 1999 | — | — |
NJ Founder | Founder | 1999 | — | — |
UT | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMINISTRATIONSSELSKABET AARHUS ApS AF 1.7.1991 | Company | 100.0% | 100.0% | 1999 |
SKAKKESHOLM INVEST ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hjortshøj | Founder | 0 companies |
| Anders Hjortshøj | Management | 0 companies |
| Connie Duelund Thode Hjortshøj | Management | 0 companies |
| Niels Jørgen Bregendahl | Founder | 0 companies |
| Uffe Thorbjørn Berregård Baller | Founder | 0 companies |