Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MAGNACAMERA ApS
APS
In liquidation
Advertising protection
CVR 21855790
Åbenrå 23, 1124
København K
Industriel design og produktdesign
·
NACE 741010
Est. 1999 · 27 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Industriel design og produktdesign
/
MAGNACAMERA ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
11M
7M
4M
0M
-4M
2012: 7M
7M
2012
2013: 8M (+14% vs 2012)
8M
+14%
2013
2014: -1M (-112% vs 2013)
-1M
-112%
2014
2015: 1M (+200% vs 2014)
1M
+200%
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
EBITDA
DKK millions
9M
5M
1M
-3M
-7M
2012: 6M
6M
2012
2013: 0M (-100% vs 2012)
0M
-100%
2013
2014: -4M
-4M
2014
2015: -1M (+75% vs 2014)
-1M
+75%
2015
2016: -1M (0% vs 2015)
-1M
0%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Revenue
437
1.329
-1.432
8.058
7.190
Staff expenses
-1.394
-2.027
-3.013
-5.075
-1.611
EBITDA
-957
-697
-4.445
39
5.579
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-957
-697
-4.445
39
5.579
Net financials
422
183
203
245
336
Profit before tax
-535
-514
-4.242
284
5.915
Tax
-0
-1.210
-0
72
1.479
Net profit
-535
696
-4.242
212
4.436
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
3.913
3.132
3.472
8.939
11.419
Equity
-716
-181
2.081
6.324
5.939
Long-term debt
0
0
0
0
0
Short-term debt
4.628
3.313
1.391
2.615
4.182
Total debt
4.628
3.313
1.391
2.615
4.182
Financial ratios
5-year trend
EBITDA margin
-219,0 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2012
2016
Equity ratio
-18,3 %
This company
38,2 %
Market median
This company
Market median
148% below market
2012
2016
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2016
Net profit margin
-122,5 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2012
2016
Asset turnover
0,11×
This company
1,12×
Market median
This company
Market median
90% below market
2012
2016
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on MAGNACAMERA ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
