| Revenue | DKK 6,1M | -18% |
| EBITDA | DKK 1M | -55% |
| Net profit | DKK 399K | -70% |
| Total assets | DKK 18,4M | -19% |
| Equity | DKK 12,2M | -5% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.810 | 6.305 | 6.754 | 6.722 | 7.663 | 9.497 | 7.284 | 6.004 | 8.385 | 8.571 | 7.074 | 6.943 | 7.363 | 6.059 |
| Staff expenses | -4.554 | -4.554 | -4.452 | -4.547 | -4.629 | -4.654 | -4.561 | -5.033 | -4.521 | -4.601 | -4.731 | -4.761 | -5.050 | -5.023 |
| EBITDA | 2.256 | 1.751 | 2.302 | 2.175 | 3.034 | 4.843 | 2.723 | 971 | 3.865 | 3.970 | 2.342 | 2.182 | 2.312 | 1.036 |
| Depreciation & amort. | -352 | -397 | -396 | -330 | -410 | -548 | -547 | -538 | -547 | -552 | -435 | -364 | -327 | -311 |
| EBIT | 1.904 | 1.353 | 1.906 | 1.845 | 2.624 | 4.295 | 2.176 | 433 | 3.318 | 3.418 | 1.907 | 1.818 | 1.985 | 724 |
| Net financials | -541 | -528 | -527 | -376 | -333 | -321 | -338 | -227 | -189 | -105 | -191 | -235 | -265 | -212 |
| Profit before tax | 1.362 | 825 | 1.378 | 1.469 | 2.291 | 3.974 | 1.838 | 207 | 3.129 | 3.313 | 1.716 | 1.584 | 1.720 | 512 |
| Tax | 339 | 188 | 251 | 342 | 507 | 874 | 403 | 45 | 688 | 729 | 378 | 349 | 379 | 113 |
| Net profit | 1.023 | 637 | 1.128 | 1.127 | 1.784 | 3.101 | 1.435 | 162 | 2.441 | 2.584 | 1.339 | 1.234 | 1.341 | 399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.449 | 23.904 | 27.715 | 25.244 | 29.355 | 28.370 | 25.213 | 23.469 | 25.696 | 22.256 | 25.431 | 23.424 | 22.878 | 18.442 |
| Equity | 3.718 | 3.355 | 3.883 | 4.010 | 5.760 | 8.861 | 9.296 | 9.458 | 11.898 | 12.883 | 12.221 | 12.456 | 12.796 | 12.196 |
| Long-term debt | 4.013 | 3.792 | 3.489 | 6.939 | 6.097 | 4.722 | 2.760 | 1.592 | 1.073 | 665 | 280 | 0 | 0 | 0 |
| Short-term debt | 16.008 | 15.959 | 19.573 | 13.487 | 16.571 | 13.830 | 12.161 | 11.407 | 11.702 | 7.680 | 11.878 | 9.883 | 8.959 | 5.047 |
| Total debt | 20.021 | 19.751 | 23.062 | 20.426 | 22.668 | 18.552 | 14.921 | 13.000 | 12.774 | 8.346 | 12.158 | 9.883 | 8.959 | 5.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2011 | — | — |
OW Founder | Founder | 1999 | — | — |
RA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WANG HOLDING LEMVIG ApS | Company | 100.0% | 100.0% | 2015 |
OWH Lemvig ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Wang Gravesen | Management | 0 companies |
| Ole Wang Hansen | Founder | 0 companies |
| REVI-NORDVEST ApS | Audit | 0 companies |