| Revenue | DKK 2,6M | -2879% |
| EBITDA | DKK 2,6M | +2879% |
| Net profit | DKK 3,9M | -77% |
| Total assets | DKK 180,9M | -4% |
| Equity | DKK 180,8M | -3% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | 482 | 179 | 35 | 124 | 99 | -58 | -12 | 89 | 13 | -95 | 2.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | 482 | 179 | 35 | 124 | 99 | -58 | -12 | 89 | 13 | -95 | 2.630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -100 | -100 | -100 | -69 | -69 | -69 | -70 | -70 | -44 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | 453 | 79 | -66 | 24 | 30 | -127 | -81 | 19 | -56 | -139 | 2.630 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.165 | 12.355 | 24.040 | 9.769 | 9.985 | 272 | 6.054 | 113.087 | 6.712 | -12.741 | 21.788 | 2.478 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.134 | 12.808 | 24.119 | 9.703 | 10.008 | 303 | 5.927 | 113.638 | 6.731 | -12.797 | 21.649 | 5.108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 929 | 1.565 | 3.486 | -36 | -216 | -2.141 | 1.497 | 4.788 | 1.484 | -2.758 | 4.806 | 1.165 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.205 | 11.244 | 20.633 | 9.739 | 10.225 | 2.444 | 4.430 | 108.850 | 5.248 | -10.039 | 16.842 | 3.943 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.581 | 63.313 | 80.977 | 84.289 | 87.768 | 81.415 | 79.691 | 178.219 | 180.501 | 170.314 | 187.946 | 180.860 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 54.616 | 61.859 | 78.493 | 84.232 | 86.457 | 80.900 | 77.330 | 175.180 | 180.428 | 170.274 | 186.999 | 180.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965 | 1.454 | 566 | 57 | 1.311 | 514 | 2.361 | 3.039 | 73 | 40 | 947 | 40 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965 | 1.454 | 2.484 | 57 | 1.311 | 514 | 2.361 | 3.039 | 73 | 40 | 947 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Mette Damm | Chief Executive Officer | 0 companies |
| Henriette Damm | Chairman | 0 companies |
| Kirsten Lefévre | Chairman | 0 companies |