| Revenue | DKK -1,3M | +591% |
| EBITDA | DKK -1,3M | -591% |
| Net profit | DKK -536,9M | -232% |
| Total assets | DKK 4B | -11% |
| Equity | DKK 3B | -15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 111.029 | 103 | 3.093 | -181 | -1.251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 46.390 | 3.093 | -181 | -1.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 46.390 | 3.093 | -181 | -1.251 |
| Net financials | 111.328 | -228.597 | -376.490 | -166.527 | -535.756 |
| Profit before tax | 111.355 | -228.494 | -373.397 | -166.708 | -537.007 |
| Tax | -27.895 | -1.107 | -3.432 | -4.787 | -115 |
| Net profit | 139.250 | -227.387 | -369.965 | -161.921 | -536.892 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.343.614 | 5.062.425 | 4.666.042 | 4.522.996 | 4.004.105 |
| Equity | 4.268.123 | 4.040.736 | 3.670.771 | 3.508.850 | 2.971.958 |
| Long-term debt | 422.081 | 422.081 | 422.081 | 422.082 | 422.081 |
| Short-term debt | 653.410 | 599.608 | 573.190 | 592.063 | 610.065 |
| Total debt | 1.075.491 | 1.021.689 | 995.271 | 1.014.145 | 1.032.146 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JT Management | Management | 2021 – 2021 |
HR Management | Management | 2014 – 2015 |
CK Management | Management | 2015 – 2020 |
PA Management | Management | 1999 – 1999 |
JV Management | Management | 1999 – 2014 |
NH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2014 – 2021 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| James Tsung Jen Gibbons | Management | 0 companies |
| Henrik Ravn | Management | 0 companies |
| Christian Kemp | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Vinther Andreassen | Management | 0 companies |
| Nicklas Henrik Norrby | Chief Executive Officer | 0 companies |
| Michael Papadimitriou | Board of Directors | 0 companies |
| Christian Sonnefeld Jørgensen | Board of Directors | 0 companies |
| Yitzchok Shmulewitz | Chairman | 0 companies |
| Roanne Weekes | Chairman | 0 companies |
| Arthur Leon Servais Bastings | Chairman | 0 companies |
| Jeremy David Thompson | Board of Directors | 0 companies |
| Carol Clare Scott | Board of Directors | 0 companies |
| Suzanne Mary Burrows | Board of Directors | 0 companies |
| Jozef Maarten Dijkstra | Board of Directors | 0 companies |
| John Honeycutt | Chairman | 0 companies |
| Deirdre Forbes | Board of Directors | 0 companies |
| Simon James Robinson | Board of Directors | 0 companies |
| Kasper Kryger | Board of Directors | 0 companies |
| Peter Robin Paxton | Chairman | 0 companies |