| Revenue | DKK -16K | -6% |
| EBITDA | DKK -16K | +6% |
| Net profit | DKK 96K | -76% |
| Total assets | DKK 13,7M | -2% |
| Equity | DKK 13,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -13 | -18 | -15 | -14 | -14 | -13 | -13 | -14 | -19 | -23 | -16 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -13 | -18 | -15 | -14 | -14 | -13 | -13 | -14 | -19 | -23 | -16 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -13 | -18 | -15 | -14 | -14 | -13 | -13 | -14 | -19 | -23 | -16 | -18 | -16 |
| Net financials | 672 | 160 | 3.974 | 3.030 | 245 | 889 | 328 | 680 | 398 | 2.285 | -491 | 195 | 541 | 137 |
| Profit before tax | 655 | 147 | 3.956 | 3.015 | 231 | 875 | 314 | 667 | 383 | 2.266 | -514 | 180 | 523 | 121 |
| Tax | 72 | 34 | 128 | 66 | -2 | 126 | -14 | 72 | 32 | 223 | -112 | 40 | 116 | 24 |
| Net profit | 584 | 113 | 3.828 | 2.949 | 232 | 749 | 328 | 595 | 351 | 2.043 | -402 | 140 | 407 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.933 | 7.763 | 13.171 | 11.755 | 11.197 | 12.204 | 12.279 | 12.758 | 13.133 | 15.442 | 14.086 | 14.325 | 14.076 | 13.731 |
| Equity | 7.379 | 7.395 | 11.126 | 10.917 | 11.049 | 11.697 | 11.922 | 12.410 | 12.653 | 14.586 | 14.071 | 14.154 | 14.061 | 13.657 |
| Long-term debt | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 367 | 2.045 | 838 | 148 | 508 | 358 | 348 | 479 | 856 | 15 | 172 | 15 | 74 |
| Total debt | 554 | 367 | 2.045 | 838 | -148 | 508 | 358 | 348 | 479 | 856 | 15 | 172 | 15 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|