| Revenue | DKK -163K | +20% |
| EBITDA | DKK -163K | -20% |
| Net profit | DKK 1,1M | +169% |
| Total assets | DKK 31M | +3% |
| Equity | DKK 31M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -35 | — | 0 | — | — | -1 | 9 | -217 | -136 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -37 | -6 | -21 | -73 | -34 | 90 | -102 | -124 | -139 | -191 | -217 | -136 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -37 | -6 | -21 | -73 | -34 | 90 | -102 | -124 | -139 | -191 | -217 | -136 | -163 |
| Net financials | 1.569 | 2.068 | 1.392 | 1.911 | 1.402 | 1.289 | 430 | 3.089 | 3.074 | 3.097 | 11.415 | 2.181 | 690 | 1.621 |
| Profit before tax | 1.575 | 2.031 | 1.386 | 1.890 | 1.330 | 1.255 | 520 | 2.987 | 2.950 | 2.958 | 11.225 | 1.964 | 554 | 1.458 |
| Tax | 46 | 161 | 136 | 172 | 95 | 129 | 69 | 281 | 286 | 250 | 1 | 145 | 133 | 328 |
| Net profit | 1.529 | 1.870 | 1.250 | 1.718 | 1.235 | 1.127 | 451 | 2.706 | 2.664 | 2.708 | 11.224 | 1.819 | 421 | 1.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.285 | 13.338 | 13.585 | 15.136 | 16.269 | 17.308 | 17.638 | 20.401 | 22.324 | 24.872 | 28.920 | 29.744 | 30.046 | 31.034 |
| Equity | 13.274 | 13.279 | 13.506 | 15.129 | 16.263 | 17.286 | 17.632 | 20.229 | 22.094 | 24.688 | 28.912 | 29.731 | 30.030 | 31.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 58 | 79 | 7 | 7 | 21 | 7 | 171 | 230 | 183 | 8 | 13 | 16 | 9 |
| Total debt | 11 | 58 | 79 | 7 | 7 | 21 | 7 | 171 | 230 | 183 | 8 | 13 | 16 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|