| Revenue | DKK 1,3M | -58% |
| EBITDA | DKK 2,2M | -7% |
| Net profit | DKK 1,8M | -5% |
| Total assets | DKK 191,4M | +2% |
| Equity | DKK 148,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.190 | 12.845 | 11.183 | 7.020 | 0 | 800 | 0 | -1.735 | -368 | 1.340 | 2.048 | 2.101 | 3.177 | 1.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.507 | 10.057 | 9.099 | 5.721 | -46 | 624 | 598 | 2.558 | -368 | -3.478 | 2.048 | 2.101 | 2.369 | 2.202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.507 | 10.057 | 9.099 | 5.721 | -46 | 624 | 598 | 2.558 | -368 | -3.478 | 2.048 | 2.101 | 2.369 | 2.202 |
| Net financials | -14.326 | -13.741 | -13.202 | -10.401 | -4.058 | -1.490 | -1.621 | -2.865 | -1.421 | -1.940 | -276 | 201 | 122 | 159 |
| Profit before tax | -31.692 | -18.300 | -7.616 | 51.177 | -4.104 | -866 | -1.023 | -307 | -1.789 | -5.418 | 4.522 | 1.968 | 2.491 | 2.361 |
| Tax | -7.923 | -3.334 | -1.777 | 13.231 | -924 | -191 | -325 | 2.056 | 7.966 | -1.440 | 995 | 433 | 548 | 520 |
| Net profit | -23.769 | -14.966 | -5.839 | 37.946 | -3.180 | -675 | -698 | -2.363 | -9.755 | -3.978 | 3.528 | 1.535 | 1.943 | 1.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280.673 | 266.375 | 174.915 | 126.003 | 76.151 | 78.232 | 84.636 | 92.052 | 95.227 | 151.534 | 184.483 | 185.974 | 188.225 | 191.437 |
| Equity | -2.902 | -17.868 | -23.707 | 14.239 | 11.059 | 10.384 | 9.686 | 7.323 | -2.432 | 19.829 | 142.939 | 144.475 | 146.417 | 148.259 |
| Long-term debt | 166.393 | 157.818 | 100.057 | 0 | 0 | 0 | 0 | 0 | 0 | 30.577 | 29.572 | 28.304 | 27.340 | 25.569 |
| Short-term debt | 117.182 | 126.425 | 98.565 | 107.127 | 61.263 | 64.210 | 71.424 | 84.729 | 97.527 | 92.523 | 2.638 | 3.802 | 5.119 | 7.934 |
| Total debt | 283.575 | 284.243 | 198.622 | 107.127 | 61.263 | 64.210 | 71.424 | 84.729 | 97.527 | 123.100 | 32.210 | 32.106 | 32.460 | 33.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2005 | — | — |
FH Management | Management | 2017 | — | — |
JF Management | Management | 1999 | — | — |
CH Management | Management | 2012 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Management | Management | 1999 | — | — |
FS Management | Management | 1999 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MK Audit | Audit | 1999 | — | — |
MT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holberg Fenger Projektudvikling ApS | Company | 100.0% | 100.0% | 2021 |
Holberg Fenger Administration ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Thomas Larsson | Management | 0 companies |
| Flemming Holberg Fenger | Management | 0 companies |
| Jan Frederik Paulsen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Bo Rigmond Sattrup | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Finn Strand | Management | 0 companies |
| Thomas Kofoed Hansen | Chief Executive Officer | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |
| Mikael Teller Heé | Management | 0 companies |
| Ole Kjerulf-Jensen | Chairman | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| Mads Ole Krage | Board of Directors | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Kasper Westberg | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Bjarne Lynge Pedersen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Jan Kvolbæk Poulsen | Board of Directors | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |
| Torben Schøn | Chairman | 0 companies |