| Revenue | DKK 615K | -29% |
| EBITDA | DKK 615K | -29% |
| Net profit | DKK 317K | +110% |
| Total assets | DKK 296K | -59% |
| Equity | DKK -1,4M | +18% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.656 | 976 | 964 | 863 | 615 |
| Staff expenses | -1.080 | -10 | -0 | -0 | -0 |
| EBITDA | 3.576 | 966 | 964 | 863 | 615 |
| Depreciation & amort. | -2.022 | -787 | -787 | -659 | -196 |
| EBIT | 1.554 | 178 | 177 | 204 | 419 |
| Net financials | -226 | -107 | -154 | -11 | -13 |
| Profit before tax | 1.328 | 71 | 23 | 193 | 406 |
| Tax | -345 | 16 | 6 | 42 | 89 |
| Net profit | 1.673 | 56 | 17 | 151 | 317 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.921 | 2.053 | 1.144 | 717 | 296 |
| Equity | -1.956 | -1.900 | -1.882 | -1.732 | -1.415 |
| Long-term debt | 2.778 | 2.357 | 1.779 | 1.288 | 804 |
| Short-term debt | 1.549 | 1.219 | 1.043 | 1.102 | 891 |
| Total debt | 4.327 | 3.576 | 2.823 | 2.390 | 1.695 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BR Management | Management | 2000 – 2004 |
JF Management | Management | 2006 – 2024 |
KL Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2002 – 2004 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Reinhold Jakobsen | Management | 0 companies |
| Jacob Fuglsang Larsen | Management | 0 companies |
| Knud Larsen | Management | 0 companies |
| Anders Mikael Jakobsen | Board of Directors | 0 companies |
| Jakob Kirkegaard Kortbæk | Chairman | 0 companies |
| Gudny Luisa Luca Fjordbak | Board of Directors | 0 companies |
| Merete Vangsted Rathleff | Board of Directors | 0 companies |
| Jeppe Vangsgaard | Board of Directors | 0 companies |
| Kenn Coops Hansen | Board of Directors | 0 companies |