| Revenue | DKK 272K | -63% |
| EBITDA | DKK -36K | -109% |
| Net profit | DKK -141K | -175% |
| Total assets | DKK 994K | -32% |
| Equity | DKK 687K | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 988 | 969 | 390 | 731 | 272 |
| Staff expenses | -481 | -528 | -570 | -337 | -307 |
| EBITDA | 507 | 442 | -180 | 394 | -36 |
| Depreciation & amort. | -52 | -49 | -128 | -141 | -141 |
| EBIT | 455 | 393 | -308 | 253 | -176 |
| Net financials | 17 | 36 | -11 | -12 | -4 |
| Profit before tax | 472 | 429 | -319 | 241 | -181 |
| Tax | 104 | 94 | -70 | 54 | -40 |
| Net profit | 368 | 334 | -249 | 187 | -141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.398 | 1.460 | 1.448 | 1.452 | 994 |
| Equity | 913 | 1.190 | 641 | 828 | 687 |
| Long-term debt | 24 | 94 | 94 | 2 | 0 |
| Short-term debt | 459 | 174 | 714 | 623 | 307 |
| Total debt | 483 | 268 | 808 | 624 | 307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Management | Management | 1999 |
| Former (3) | ||
| Audit | 1999 – 2008 | |
PA Management | Management | 1999 – 1999 |
LH Management | Management | 1999 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørgensen & Kær | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lone Hundevad | Management | 0 companies |
| Erik Rasmussen | Management | 0 companies |