| Revenue | DKK -365K | +489% |
| EBITDA | DKK -921K | -425% |
| Net profit | DKK 1,3B | +2267% |
| Total assets | DKK 1,5B | +814% |
| Equity | DKK 1,4B | +1065% |
| Employees | 0 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -303 | 250 | -210 | 37 | -104 | -62 | -365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -556 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -95 | 250 | -196 | 37 | -104 | -175 | -921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -97 | 7 | -350 | -275 | -324 | -371 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -168 | 154 | -203 | -313 | -379 | -499 | -1.292 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.036 | 6.955 | 6.008 | 7.538 | 5.756 | 55.806 | 1.320.296 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 4.868 | 7.109 | 5.805 | 7.225 | 5.377 | 55.307 | 1.319.004 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | 354 | 115 | -59 | -657 | -440 | -326 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.884 | 6.754 | 5.690 | 7.284 | 6.035 | 55.747 | 1.319.330 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.432 | 39.768 | 44.538 | 51.649 | 160.373 | 166.118 | 1.518.479 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 33.378 | 39.632 | 44.322 | 51.556 | 57.565 | 123.967 | 1.443.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 54 | 0 | 0 | 80.000 | 18.977 | 27.695 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 136 | 155 | 91 | 22.808 | 23.174 | 46.820 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 136 | 155 | 91 | 102.808 | 42.151 | 74.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
| Audit | 2005 | — | — | |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Madsen | Management | 0 companies |