| Revenue | DKK -36K | -49% |
| EBITDA | DKK -36K | +49% |
| Net profit | DKK 8,8M | -16% |
| Total assets | DKK 129,8M | +39% |
| Equity | DKK 75,8M | +55% |
| Employees | 37 | — |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 20.199 | -69 | -36 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 468 | -69 | -36 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 468 | -69 | -36 |
| Net financials | -298 | 10.246 | 8.513 |
| Profit before tax | 170 | 10.177 | 8.477 |
| Tax | 84 | -360 | -327 |
| Net profit | 86 | 10.537 | 8.805 |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 32.760 | 93.254 | 129.758 |
| Equity | 1.509 | 48.987 | 75.792 |
| Long-term debt | 2.310 | 19.574 | 25.541 |
| Short-term debt | 28.886 | 24.693 | 28.425 |
| Total debt | 31.196 | 44.267 | 53.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
LD Management | Management | 2004 | — | — |
RJ Management | Management | 1999 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
PK | Board of Directors | 2001 | — | — |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PDB HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
LDHS ApS | Company | 5.0% | 5.0% | 2013 |
WIBERG HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
M. THIMGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
HOLMRIS B8 A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Djernis | Management | 0 companies |
| Reidar Juhl Madsen | Management | 0 companies |
| Niels Henrik Lauritzen | Chief Executive Officer | 0 companies |
| Søren Peter Olsen | Board of Directors | 0 companies |
| Kenneth Petersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Niels-Arne Baden | Board of Directors | 0 companies |
| Poul Kristian Thomsen | Board of Directors | 0 companies |
| Henning Hvitved Pedersen | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Klaus Ege Andreasen | Chairman | 0 companies |
| Tonni Birk Sørensen | Board of Directors | 0 companies |
| Svend Erik Svendsen | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Jesper Steen Kempinska-Larsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| André van den Berg | Board of Directors | 0 companies |
| Per Kold | Board of Directors | 0 companies |
| Martin Rahbek | Chairman | 0 companies |
| Michael Rehling Hedegaard | Board of Directors | 0 companies |
| Anne Lise Nielsen | Board of Directors | 0 companies |
| Michael Thimgaard | Board of Directors | 0 companies |
| Henrik Holmris Hansen | Chairman | 0 companies |
| Maria Witzel Djernis | Chairman | 0 companies |
| Thomas Wiberg | Board of Directors | 0 companies |
| Henrik Johan Jacobsen | Board of Directors | 0 companies |