| Revenue | DKK -22K | -100% |
| EBITDA | DKK -22K | -101% |
| Net profit | DKK -9K | -100% |
| Total assets | DKK 6,8M | -25% |
| Equity | DKK 6,8M | +0% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 629 | 3.728 | 4.561 | 10.218 | -22 |
| Staff expenses | -6.084 | -6.050 | -5.907 | -6.152 | -0 |
| EBITDA | -5.456 | -2.322 | -1.346 | 4.066 | -22 |
| Depreciation & amort. | -297 | -737 | -1.043 | -1.054 | -0 |
| EBIT | -5.753 | -3.058 | -2.389 | 3.012 | -22 |
| Net financials | -78 | -353 | -148 | -69 | 13 |
| Profit before tax | -5.831 | -3.412 | -2.537 | 2.943 | -9 |
| Tax | -1.428 | -841 | -555 | 653 | -0 |
| Net profit | -4.403 | -2.570 | -1.982 | 2.290 | -9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 12.184 | 11.093 | 10.622 | 8.994 | 6.757 |
| Equity | -2.717 | -5.287 | 1.469 | 6.760 | 6.751 |
| Long-term debt | 460 | 462 | 0 | 0 | 0 |
| Short-term debt | 14.600 | 15.950 | 8.657 | 2.234 | 6 |
| Total debt | 14.600 | 15.950 | 8.657 | 2.234 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TR Management | Management | 1999 – 2014 |
PS Unofficial title | Unofficial title | 2018 – 2019 |
ML Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2002 – 2010 | |
| Deputy Chairman | 2016 – 2018 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 1999 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rode Andersen | Management | 0 companies |
| Peter Stanstrup | Unofficial title | 0 companies |
| Mark Lundgaard | Chief Executive Officer | 0 companies |
| Flemming Skouboe | Board of Directors | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Jeppe Andreas Grønlykke | Board of Directors | 0 companies |
| Mikael Grønlykke | Board of Directors | 0 companies |
| Martin Skouboe | Deputy Chairman | 0 companies |
| Henrik Bo Lund | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Maria Grønlykke | Board of Directors | 0 companies |
| Simon Skouboe | Chairman | 0 companies |
| Peter Fatehali Shariff Pepke | Board of Directors | 0 companies |
| Christian Grønlykke | Board of Directors | 0 companies |