| Revenue | DKK 313K | -8% |
| EBITDA | DKK 215K | -20% |
| Net profit | DKK 99K | -39% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 736K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | 0 | 75 | 311 | 340 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | 208 | 270 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -104 | -104 | -104 |
| EBIT | -1 | -3 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -5 | 104 | 165 | 110 |
| Net financials | 26 | 81 | -20 | 207 | 87 | 73 | -34 | -30 | -66 | -71 | -119 | -1 | -11 |
| Profit before tax | 25 | 78 | -20 | 207 | 86 | 72 | -36 | -32 | -68 | -76 | -15 | 164 | 99 |
| Tax | 7 | 19 | -0 | 44 | 19 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 58 | -20 | 163 | 67 | 56 | -36 | -32 | -68 | -76 | -15 | 164 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 256 | 233 | 440 | 532 | 518 | 467 | 436 | 364 | 5.427 | 5.253 | 5.328 | 5.391 |
| Equity | 175 | 234 | 213 | 376 | 443 | 499 | 463 | 431 | 364 | 488 | 472 | 636 | 736 |
| Long-term debt | 0 | 0 | 17 | 0 | 0 | 0 | 4 | 0 | 0 | 3.011 | 2.906 | 2.805 | 2.702 |
| Short-term debt | 10 | 3 | 3 | 64 | 89 | 18 | 0 | 4 | 0 | 1.929 | 1.875 | 1.887 | 1.953 |
| Total debt | 10 | 3 | 20 | 64 | 89 | 18 | 4 | 5 | 0 | 4.939 | 4.781 | 4.692 | 4.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2003 | — | — |
EB Management | Management | 2003 | — | — |
PA Management | Management | 1999 | — | — |
TK Management | Management | 2001 | — | — |
FA Management | Management | 1999 | — | — |
BL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSL INTERNATIONAL HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sibast Laugesen | Management | 0 companies |
| Else Birgit Laugesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Kullegaard | Management | 0 companies |
| Flemming Agertoft Greve | Management | 0 companies |
| Bjørn Laugesen | Management | 0 companies |