| Revenue | DKK -74K | +5% |
| EBITDA | DKK -134K | -3% |
| Net profit | DKK 1,2M | +59% |
| Total assets | DKK 18,3M | +5% |
| Equity | DKK 18M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -78 | — | -113 | -32 | -119 | -27 | -35 | -43 | -33 | -57 | -71 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -142 | -60 | -60 | -60 | -60 |
| EBITDA | -49 | -78 | -51 | -113 | -32 | -119 | -27 | -95 | -185 | -93 | -117 | -131 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -78 | -51 | -113 | -32 | -119 | -27 | -95 | -185 | -93 | -117 | -131 | -134 |
| Net financials | 682 | 153 | 1.136 | 16 | 941 | 770 | -1.290 | 1.508 | -1.681 | 1.357 | -1.650 | 1.091 | 1.604 |
| Profit before tax | 633 | 75 | 1.085 | -97 | 909 | 651 | -1.318 | 1.413 | -1.866 | 1.264 | -1.767 | 961 | 1.470 |
| Tax | 158 | 26 | 259 | -20 | 200 | 144 | -289 | 311 | -410 | 273 | -385 | 232 | 310 |
| Net profit | 475 | 49 | 825 | -78 | 709 | 508 | -1.028 | 1.102 | -1.456 | 991 | -1.382 | 729 | 1.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.502 | 21.503 | 21.626 | 20.116 | 20.953 | 20.467 | 19.240 | 18.862 | 17.286 | 18.190 | 16.779 | 17.367 | 18.264 |
| Equity | 21.431 | 20.780 | 20.905 | 20.028 | 19.937 | 19.645 | 17.816 | 18.818 | 17.252 | 18.130 | 16.634 | 17.245 | 18.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 723 | 721 | 88 | 1.016 | 822 | 1.424 | 25 | 35 | 60 | 145 | 122 | 259 |
| Total debt | 71 | 723 | 721 | 88 | 1.016 | 822 | 1.424 | 25 | 35 | 60 | 145 | 122 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|