| Revenue | DKK -3K | -89% |
| EBITDA | DKK -6K | +81% |
| Net profit | DKK -8K | +78% |
| Total assets | DKK 16K | +83% |
| Equity | DKK -144K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 453 | 338 | 144 | 48 | 88 | 135 | 58 | -5 | — | -34 | -25 | -3 |
| Staff expenses | -198 | -378 | -196 | -82 | -44 | -41 | -44 | -48 | -53 | -43 | -25 | -7 | -3 |
| EBITDA | 159 | 75 | 142 | 62 | 4 | 47 | 90 | 10 | -58 | -49 | -78 | -33 | -6 |
| Depreciation & amort. | 33 | -33 | -33 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 42 | 109 | 29 | -30 | 13 | 90 | 10 | -58 | -49 | -78 | -33 | -6 |
| Net financials | -27 | -26 | -24 | -18 | -11 | -3 | 1 | -1 | -1 | -1 | -2 | -2 | -1 |
| Profit before tax | 98 | 16 | 85 | 10 | -40 | 10 | 91 | 10 | -58 | -50 | -80 | -35 | -8 |
| Tax | 25 | 5 | 23 | 4 | -8 | 3 | 21 | 0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | 73 | 11 | 63 | 7 | -32 | 7 | 70 | 10 | -67 | -50 | -80 | -35 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 199 | 144 | 163 | 84 | 95 | 164 | 146 | 63 | 46 | 11 | 9 | 16 |
| Equity | -42 | -31 | 31 | 38 | 6 | 13 | 84 | 93 | 26 | -21 | -101 | -136 | -144 |
| Long-term debt | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 193 | 113 | 125 | 78 | 81 | 81 | 53 | 37 | 68 | 112 | 145 | 159 |
| Total debt | 282 | 230 | 113 | 125 | 78 | 81 | 81 | 53 | 37 | 68 | 112 | 145 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|