| Revenue | DKK 413K | +0% |
| EBITDA | DKK 413K | +0% |
| Net profit | DKK 517K | +36% |
| Total assets | DKK 9,6M | +10% |
| Equity | DKK 5,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 280 | 333 | 304 | 274 | 342 | 151 | 313 | 291 | 372 | 306 | 403 | 412 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | 280 | 333 | 304 | 274 | 342 | 151 | 313 | 291 | 372 | 306 | 403 | 412 | 413 |
| Depreciation & amort. | 89 | -139 | -189 | -189 | -189 | -189 | -139 | -89 | -89 | -91 | -91 | -92 | -92 | -92 |
| EBIT | 278 | 141 | 144 | 115 | 85 | 153 | 12 | 224 | 202 | 281 | 215 | 312 | 321 | 321 |
| Net financials | -167 | -0 | -8 | 24 | 33 | 41 | 47 | 34 | 69 | 63 | 178 | 713 | 172 | 297 |
| Profit before tax | 111 | 141 | 136 | 140 | 117 | 194 | 59 | 258 | 271 | 343 | 392 | 1.024 | 493 | 618 |
| Tax | 25 | -14 | -5 | -10 | 4 | 22 | 83 | 73 | 60 | 76 | 87 | 227 | 112 | 102 |
| Net profit | 86 | 155 | 141 | 150 | 113 | 172 | -25 | 186 | 211 | 267 | 305 | 798 | 381 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.084 | 4.829 | 4.774 | 5.911 | 5.696 | 4.661 | 4.540 | 4.579 | 4.518 | 8.919 | 10.005 | 10.038 | 8.736 | 9.611 |
| Equity | 1.866 | 1.821 | 1.962 | 2.062 | 2.175 | 2.347 | 2.298 | 2.405 | 2.366 | 4.326 | 4.431 | 5.029 | 5.209 | 5.476 |
| Long-term debt | 2.567 | 2.434 | 2.299 | 2.162 | 2.024 | 1.884 | 1.742 | 1.600 | 1.457 | 2.944 | 2.805 | 2.216 | 2.127 | 2.018 |
| Short-term debt | 216 | 186 | 176 | 1.403 | 1.245 | 210 | 210 | 257 | 381 | 792 | 1.914 | 1.958 | 586 | 1.322 |
| Total debt | 2.783 | 2.621 | 2.475 | 3.565 | 3.269 | 2.094 | 1.952 | 1.857 | 1.839 | 3.736 | 4.719 | 4.175 | 2.712 | 3.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Founder | Founder | 1999 | — | — |
EJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Catharina Tygesen | Founder | 0 companies |
| Erik Jensen Tygesen | Founder | 0 companies |