| Revenue | DKK -320K | +37% |
| EBITDA | DKK -320K | -37% |
| Net profit | DKK 31,7M | +26% |
| Total assets | DKK 369,1M | +11% |
| Equity | DKK 300,8M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -227 | -186 | -214 | -233 | -320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | -186 | -214 | -233 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -227 | -186 | -214 | -233 | -320 |
| Net financials | 26.100 | -17.281 | 34.286 | 32.498 | 41.155 |
| Profit before tax | 25.873 | -17.467 | 34.072 | 32.265 | 40.835 |
| Tax | 5.669 | -0 | 3.651 | 7.099 | 9.090 |
| Net profit | 20.204 | -17.467 | 30.421 | 25.166 | 31.745 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 296.973 | 275.095 | 300.446 | 332.770 | 369.076 |
| Equity | 230.907 | 213.440 | 243.861 | 269.027 | 300.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66.066 | 61.655 | 56.585 | 63.743 | 68.304 |
| Total debt | 66.066 | 61.655 | 56.585 | 63.743 | 68.304 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 1999 – 1999 |
JC Management | Management | 1999 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 1999 – 1999 | |
| Chairman | 1999 – 1999 | |
| Board of Directors | 1999 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Christian Dahl | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Susanne Mainz Sørensen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kim Uhrenholdt Kanstrup Linnemann | Board of Directors | 0 companies |
| Birthe Mainz Thorsen | Board of Directors | 0 companies |