| Revenue | DKK -332K | — |
| EBITDA | DKK -332K | -11% |
| Net profit | DKK -230K | -100% |
| Total assets | DKK 107,6M | -61% |
| Equity | DKK 76,3M | -40% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -518 | -352 | -232 | 0 | -332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.781 | -352 | -232 | -299 | -332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.781 | -352 | -232 | -299 | -332 |
| Net financials | -19.304 | -21.854 | -6.741 | 109.644 | -1.890 |
| Profit before tax | -26.085 | -22.206 | -6.973 | 109.345 | -2.222 |
| Tax | -1.762 | -2.401 | -925 | -6.433 | -1.992 |
| Net profit | -24.323 | -19.805 | -6.048 | 115.778 | -230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 253.265 | 217.012 | 214.540 | 274.985 | 107.563 |
| Equity | 36.647 | 16.842 | 10.794 | 126.572 | 76.342 |
| Long-term debt | 200.000 | 200.000 | 200.000 | 0 | 0 |
| Short-term debt | 16.618 | 170 | 3.746 | 144.351 | 26.963 |
| Total debt | 216.618 | 200.170 | 203.746 | 144.351 | 26.963 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
MW Management | Management | 1999 – 2003 |
MC Chief Executive Officer | Chief Executive Officer | 2005 – 2009 |
CL Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
PA Management | Management | 1999 – 1999 |
AJ Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AB Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
OS Chief Executive Officer | Chief Executive Officer | 2009 – 2014 |
AS Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2020 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 2015 – 2019 | |
| Deputy Chairman | 2012 – 2013 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2005 – 2012 | |
| Chairman | 1999 – 1999 | |
| Chairman | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wiersma | Management | 0 companies |
| Mogens Christian Harkjær | Chief Executive Officer | 0 companies |
| Christian Lauridsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Adrianus Johannes Antonius den Boer | Chief Executive Officer | 0 companies |
| Annette Birgit Jacobsen | Chief Executive Officer | 0 companies |
| Olaf Sebastiaan Sterkenburg | Chief Executive Officer | 0 companies |
| Anders Stubbe Arndal | Unofficial title | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Trond Skaufel | Board of Directors | 0 companies |
| Rudolf Hendrik Nieweg | Chairman | 0 companies |
| Tjalling Sybren Haisma | Chairman | 0 companies |
| Kim Holdrup | Board of Directors | 0 companies |
| Bastiaan Sprong | Deputy Chairman | 0 companies |
| Patrick Petrus Johannes Dorothea van Alem | Board of Directors | 0 companies |
| Adrianus Bernard Smalbraak | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Marc Tony August Beckers | Chairman | 0 companies |