| Revenue | DKK -1,6M | +2394% |
| EBITDA | DKK -1,6M | -2394% |
| Net profit | DKK 27,7M | +56% |
| Total assets | DKK 94M | +25% |
| Equity | DKK 92,1M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 20 | -20 | -21 | -26 | -28 | -29 | -29 | -39 | -45 | -45 | -46 | -66 | -1.650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | -1.247 | 162 | -381 | -32 | -33 | -29 | -43 | -58 | -77 | -45 | -108 | -66 | -1.650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | -1.247 | 162 | -381 | -32 | -33 | -29 | -43 | -58 | -77 | -45 | -108 | -66 | -1.650 |
| Net financials | 939 | 51 | 3.753 | 5.093 | 3.189 | 6.124 | 7.240 | 10.657 | 11.486 | 14.134 | 1.779 | 12.759 | 21.854 | 29.363 |
| Profit before tax | — | -1.198 | 3.915 | 4.712 | 3.163 | 6.096 | 7.210 | 10.629 | 11.447 | 14.089 | 1.734 | 12.713 | 21.788 | 27.713 |
| Tax | 190 | -104 | 149 | 97 | 5 | 354 | -21 | 327 | 1.453 | 2.282 | -823 | 2.178 | 4.024 | 52 |
| Net profit | 893 | -1.093 | 3.766 | 4.615 | 3.152 | 5.737 | 7.231 | 10.287 | 9.974 | 11.775 | 2.557 | 10.473 | 17.763 | 27.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.195 | 6.752 | 10.191 | 14.236 | 15.169 | 22.617 | 28.595 | 38.155 | 43.828 | 54.445 | 52.392 | 60.007 | 75.308 | 93.955 |
| Equity | — | 5.977 | 8.862 | 12.597 | 14.174 | 18.506 | 23.737 | 32.024 | 39.998 | 48.274 | 47.831 | 56.304 | 67.952 | 92.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.787 | 2.874 | 3.307 | 706 | 2.810 | 4.527 | 0 |
| Short-term debt | 489 | -774 | 1.329 | 1.639 | 994 | 4.111 | 4.858 | 3.344 | 956 | 2.864 | 3.855 | 893 | 2.829 | 1.842 |
| Total debt | 489 | -774 | 1.329 | 1.639 | 994 | 4.111 | 4.858 | 6.131 | 3.830 | 6.171 | 4.561 | 3.703 | 7.356 | 1.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|