| Revenue | DKK -75K | +72% |
| EBITDA | DKK -75K | -72% |
| Net profit | DKK -20M | -613% |
| Total assets | DKK 164,2M | +161% |
| Equity | DKK 11,3M | -64% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -60 | -62 | -62 | -63 | -35 | -38 | -38 | -58 | -43 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -60 | -62 | -62 | -63 | -35 | -38 | -38 | -58 | -43 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -60 | -62 | -62 | -63 | -35 | -38 | -38 | -58 | -43 | -75 |
| Net financials | 1.439 | 1.904 | 1.786 | 1.566 | 1.092 | 2.090 | -1.745 | 3.540 | 2.506 | 4.679 | -22.780 |
| Profit before tax | 1.389 | 1.844 | 1.723 | 1.503 | 1.029 | 2.054 | -1.783 | 3.501 | 2.448 | 4.636 | -22.855 |
| Tax | -119 | -0 | 0 | -0 | -30 | -0 | -392 | -37 | -0 | 737 | -2.856 |
| Net profit | 1.507 | 1.844 | 1.723 | 1.503 | 1.059 | 2.054 | -1.391 | 3.538 | 2.448 | 3.899 | -19.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.151 | 32.968 | 34.631 | 36.135 | 37.194 | 39.238 | 37.841 | 39.205 | 51.298 | 62.912 | 164.160 |
| Equity | 14.579 | 16.423 | 18.146 | 19.650 | 20.709 | 22.763 | 21.372 | 24.911 | 27.359 | 31.258 | 11.259 |
| Long-term debt | 16.450 | 16.450 | 16.450 | 16.450 | 16.450 | 16.450 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 95 | 35 | 35 | 35 | 24 | 16.469 | 14.295 | 23.939 | 31.654 | 152.900 |
| Total debt | 16.572 | 16.545 | 16.485 | 16.485 | 16.485 | 16.474 | 16.469 | 14.295 | 23.939 | 31.654 | 152.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2004 | — | — |
RB Management | Management | 2000 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BISKRA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Molbeck Nielsen | Management | 0 companies |
| René Bak | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Flemming Delfs | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Finn Holmstrøm Nielsen | Chairman | 0 companies |