| Revenue | DKK -3K | -96% |
| EBITDA | DKK -3K | +96% |
| Net profit | DKK 371K | +1413% |
| Total assets | DKK 1,5M | +555% |
| Equity | DKK 1M | +172% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 1 | — | — | — | 0 | 15 | 26 | 11 | -198 | -1.250 | -74 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 1 | 0 | 1.218 | 0 | 0 | 15 | 26 | 11 | -198 | -1.250 | -74 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -4 | -9 | -9 | -9 | -9 |
| EBIT | -5 | -6 | 1 | 0 | 1.218 | 0 | 0 | 15 | 17 | 7 | -206 | -1.259 | -83 | -12 |
| Net financials | -647 | -671 | -32 | -30 | -419 | -16 | 0 | 0 | 0 | -1 | -1 | -15 | -0 | 165 |
| Profit before tax | -652 | -677 | -31 | -30 | 799 | -16 | 0 | 15 | 17 | 6 | -207 | -1.274 | -83 | 153 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -218 |
| Net profit | -652 | -677 | -31 | -30 | 799 | -16 | 0 | 15 | 17 | 6 | -207 | -1.274 | -28 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 153 | 120 | 91 | 48 | 32 | 208 | 247 | 267 | 835 | 1.206 | 244 | 224 | 1.471 |
| Equity | -469 | -1.146 | -1.177 | -1.207 | -408 | -424 | -424 | -409 | -392 | 104 | -104 | -1.378 | -1.406 | 1.015 |
| Long-term debt | 650 | 1.290 | 1.290 | 1.290 | 448 | 448 | 448 | 448 | 448 | 448 | 448 | 448 | 448 | 298 |
| Short-term debt | 9 | 9 | 8 | 8 | 8 | 8 | 183 | 208 | 211 | 283 | 862 | 1.174 | 1.182 | 158 |
| Total debt | 659 | 1.299 | 1.298 | 1.298 | 456 | 456 | 631 | 656 | 659 | 731 | 1.310 | 1.622 | 1.630 | 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2024 | — | — |
JB Founder | Founder | 1999 | — | — |
LM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKS BRANDE ApS | Company | 100.0% | 100.0% | 2024 |
DCCS Invest ApS | Company | 66.7% | 66.7% | 2022 |
E & E Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Holt | Management | 0 companies |
| Johnny Bülow | Founder | 0 companies |
| Lisa Maria Winther Nielsen | Management | 0 companies |
| Steffen Engsig Aagaard | Chairman | 0 companies |
| Carsten Gasbjerg Holt | Chairman | 0 companies |
| Camilla Holst | Board of Directors | 0 companies |