| Revenue | DKK 502K | +35% |
| EBITDA | DKK 103K | +5128% |
| Net profit | DKK 71K | +1108% |
| Total assets | DKK 399K | +17% |
| Equity | DKK 220K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | -22 | -89 | 78 | 158 | 13 | -21 | 11 | 52 | 138 | 381 | 401 | 373 | 502 |
| Staff expenses | -0 | -0 | -10 | -35 | -181 | -19 | -23 | -10 | -24 | -127 | -280 | -335 | -371 | -399 |
| EBITDA | 21 | -11 | -99 | 43 | -23 | -6 | -43 | 1 | 28 | 12 | 101 | 66 | 2 | 103 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -11 |
| EBIT | 21 | -11 | -99 | 43 | -23 | -6 | -43 | 1 | 28 | 12 | 101 | 60 | -9 | 92 |
| Net financials | -5 | -2 | -1 | -2 | -1 | -1 | -2 | -2 | -3 | -3 | -1 | 0 | 0 | 0 |
| Profit before tax | 16 | -13 | -51 | 41 | -24 | -7 | -45 | -2 | 25 | 8 | 100 | 60 | -9 | 92 |
| Tax | 5 | 5 | 24 | 11 | -4 | -2 | -10 | -0 | 5 | 2 | 22 | 14 | -2 | 21 |
| Net profit | 11 | -19 | -76 | 30 | -20 | -6 | -35 | -1 | 19 | 6 | 77 | 46 | -7 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 130 | 65 | 109 | 121 | 113 | 77 | 57 | 80 | 209 | 202 | 291 | 341 | 399 |
| Equity | 133 | 115 | 39 | 68 | 48 | 43 | 8 | 7 | 26 | 32 | 110 | 156 | 149 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 20 | 93 | 79 |
| Short-term debt | 148 | 15 | 26 | 41 | 73 | 71 | 69 | 51 | 54 | 177 | 64 | 114 | 100 | 94 |
| Total debt | 148 | 15 | 26 | 41 | 73 | 71 | 69 | 51 | 54 | 177 | 93 | 133 | 192 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LA Management | Management | 1999 | — | — |
Rd Management | Management | 2002 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Martin Nissen | Chief Executive Officer | 0 companies |
| Lone Ayo Rytsel | Management | 0 companies |
| Rene de Palo | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |