| Revenue | DKK -49K | +63% |
| EBITDA | DKK -63K | +39% |
| Net profit | DKK -176K | -103% |
| Total assets | DKK 46,5M | -28% |
| Equity | DKK 45,2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -19 | -26 | -17 | -18 | -24 | -37 | -32 | -30 | -28 | -30 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -124 | -73 | -0 |
| EBITDA | -16 | -17 | -19 | -26 | -17 | -18 | -24 | -37 | -32 | -123 | -152 | -103 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -19 | -26 | -17 | -18 | -24 | -37 | -32 | -123 | -152 | -103 | -63 |
| Net financials | 3.605 | 2.930 | 923 | 2.074 | -314 | 1.756 | 70 | 2.644 | 1.479 | 9.510 | -68 | 6.272 | -344 |
| Profit before tax | 3.589 | 2.912 | 904 | 2.048 | -331 | 1.738 | 46 | 2.607 | 1.447 | 9.388 | -220 | 6.169 | -406 |
| Tax | 39 | 36 | 36 | 32 | 33 | 43 | -243 | 437 | -95 | 1.090 | -547 | 340 | -230 |
| Net profit | 3.550 | 2.876 | 869 | 2.016 | -365 | 1.695 | 289 | 2.169 | 1.541 | 8.298 | 326 | 5.829 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.923 | 29.748 | 30.567 | 32.600 | 32.123 | 33.801 | 46.751 | 35.967 | 37.069 | 46.047 | 46.057 | 64.318 | 46.538 |
| Equity | 26.825 | 29.652 | 30.471 | 32.436 | 32.072 | 33.715 | 33.451 | 35.566 | 37.052 | 45.294 | 45.563 | 51.333 | 45.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 96 | 96 | 163 | 51 | 86 | 13.300 | 401 | 17 | 753 | 495 | 12.985 | 1.381 |
| Total debt | 98 | 96 | 96 | 163 | 51 | 86 | 13.300 | 401 | 17 | 753 | 495 | 12.985 | 1.381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|