| Revenue | DKK -26K | +45% |
| EBITDA | DKK -26K | -45% |
| Net profit | DKK -1,2M | -337% |
| Total assets | DKK 2,2M | -37% |
| Equity | DKK 2M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -70 | -29 | 392 | -7 | -9 | -10 | -1 | -30 | -79 | -56 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -70 | -29 | 392 | -7 | -9 | -10 | -1 | -30 | -79 | -56 | -18 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -70 | -29 | 392 | -7 | -9 | -10 | -1 | -30 | -79 | -56 | -18 | -26 |
| Net financials | 44 | 1.094 | -721 | 404 | -1.076 | -366 | 275 | 541 | 3.718 | 3.066 | -5.192 | 668 | -1.172 |
| Profit before tax | 29 | 1.024 | -750 | 796 | -1.083 | -375 | 266 | 540 | 3.689 | 2.988 | -5.248 | 650 | -1.198 |
| Tax | 5 | 268 | -2 | -0 | -0 | -0 | -0 | -0 | 668 | 520 | -1.117 | 143 | -0 |
| Net profit | 25 | 756 | -748 | 796 | -1.083 | -375 | 266 | 540 | 3.021 | 2.467 | -4.132 | 507 | -1.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.817 | 2.278 | 1.467 | 2.066 | 981 | 597 | 884 | 1.384 | 5.081 | 7.667 | 3.048 | 3.501 | 2.191 |
| Equity | 1.174 | 1.931 | 1.183 | 1.979 | 896 | 521 | 786 | 1.327 | 4.348 | 6.815 | 2.683 | 3.190 | 1.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 347 | 284 | 88 | 85 | 76 | 97 | 57 | 734 | 852 | 365 | 312 | 199 |
| Total debt | 642 | 347 | 284 | 88 | 85 | 76 | 97 | 57 | 734 | 852 | 365 | 312 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KF Unofficial title | Unofficial title | 2007 | — | — |
FB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
PD | Board of Directors | 1999 | — | — |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Beckwith | Chief Executive Officer | 0 companies |
| Klaus Fiala | Unofficial title | 0 companies |
| Finn Behrendt Sørensen | Management | 0 companies |
| Jakob Andreas Thomsen | Board of Directors | 0 companies |
| Paul Dyg | Board of Directors | 0 companies |
| Michael Karl Goeskjær | Chairman | 0 companies |
| Bent Nielskov | Board of Directors | 0 companies |
| Svend-Ove Kastfelt | Board of Directors | 0 companies |
| Carsten Corneliussen | Deputy Chairman | 0 companies |